| Revenue | DKK -859K | -2% |
| EBITDA | DKK -859K | +2% |
| Net profit | DKK 15,9M | -43% |
| Total assets | DKK 362,3M | +4% |
| Equity | DKK 348,1M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.871 | 6.683 | 10.961 | 15.691 | 3.446 | 14.954 | -5.480 | — | — | — | — | — | -876 | -859 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7.638 | 6.399 | 10.361 | 15.134 | 2.917 | 14.393 | -6.064 | -558 | -755 | -676 | -778 | -744 | -876 | -859 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7.638 | 6.399 | 10.361 | 15.134 | 2.917 | 14.393 | -6.064 | -558 | -755 | -676 | -778 | -744 | -876 | -859 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.463 | 25.565 | 47.779 | -18.909 | 21.870 | 36.489 | 19.769 |
| Profit before tax | 7.638 | 6.399 | 10.361 | 15.134 | 2.917 | 14.393 | -6.064 | 25.904 | 24.810 | 47.103 | -19.687 | 21.125 | 35.613 | 18.909 |
| Tax | 1.909 | 1.600 | 2.582 | 3.508 | 619 | 3.329 | -1.301 | 5.447 | 5.743 | 11.637 | -4.887 | 3.764 | 7.869 | 2.990 |
| Net profit | 5.729 | 4.800 | 7.779 | 11.626 | 2.299 | 11.064 | -4.764 | 20.457 | 19.067 | 35.466 | -14.800 | 17.362 | 27.744 | 15.919 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 64.353 | 69.320 | 155.581 | 167.029 | 169.208 | 180.571 | 176.280 | 197.077 | 276.991 | 311.597 | 298.911 | 317.140 | 346.791 | 362.346 |
| Equity | 55.596 | 60.396 | 147.135 | 158.761 | 161.060 | 172.123 | 167.359 | 187.816 | 266.384 | 301.851 | 287.051 | 304.413 | 332.156 | 348.075 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.757 | 8.924 | 8.446 | 8.268 | 8.148 | 8.448 | 8.921 | 9.261 | 10.606 | 9.746 | 11.860 | 12.727 | 14.635 | 14.270 |
| Total debt | 8.757 | 8.924 | 8.446 | 8.268 | 8.148 | 8.448 | 8.921 | 9.261 | 10.606 | 9.746 | 11.860 | 12.727 | 14.635 | 14.270 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EC Audit | Audit | 1994 | — | — |
ET | Audit | 1989 | — | — |
PG Audit | Audit | 1989 | — | — |
KM Management | Management | 1989 | — | — |
AK Management | Management | 2022 | — | — |
SS Management | Management | 1989 | — | — |
PS Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Eivind Christiansen | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Povl Gabe | Audit | 0 companies |
| Kai Michelsen | Management | 0 companies |
| Anders Kiilsgaard Borrisholt | Management | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Per Skovsted | Management | 0 companies |
| Hans Hother Kann Rasmussen | Board of Directors | 0 companies |
| Claus Høeg Madsen | Board of Directors | 0 companies |
| Lene Kann-Rasmussen | Board of Directors | 0 companies |
| Carl Aage Tjur | Board of Directors | 0 companies |
| Anne-Margrete Kann Ogstrup-Pedersen | Board of Directors | 0 companies |
| Aino Kann Rasmussen | Board of Directors | 0 companies |
| Lars Erik Kann-Rasmussen | Board of Directors | 0 companies |
| Astrid Kann-Rasmussen | Board of Directors | 0 companies |
| Jens Villum Kann-Rasmussen | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |