| Revenue | DKK -1M | — |
| EBITDA | DKK -1M | +2% |
| Net profit | DKK 13,6M | +54% |
| Total assets | DKK 285,8M | +5% |
| Equity | DKK 283,8M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.275 | 4.478 | 3.698 | 7.345 | 4.981 | 10.538 | -3.827 | — | — | — | — | — | -1.002 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.046 | 4.177 | 3.092 | 6.836 | 4.495 | 10.008 | -4.393 | -545 | -782 | -785 | -1.009 | -1.020 | -1.002 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.046 | 4.177 | 3.092 | 6.836 | 4.495 | 10.008 | -4.393 | -545 | -782 | -785 | -1.009 | -1.020 | -1.002 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.273 | 21.900 | 59.829 | -29.317 | 10.655 | 18.832 |
| Profit before tax | 4.046 | 4.177 | 3.092 | 6.836 | 4.495 | 10.008 | -4.393 | 19.728 | 21.118 | 59.044 | -30.326 | 9.635 | 17.830 |
| Tax | 1.011 | 1.320 | 1.768 | 1.858 | 434 | 2.326 | -1.257 | 3.835 | 4.486 | 8.625 | -2.759 | 800 | 4.257 |
| Net profit | 3.035 | 2.857 | 1.324 | 4.978 | 4.061 | 7.681 | -3.137 | 15.893 | 16.632 | 50.419 | -27.566 | 8.835 | 13.573 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 55.020 | 55.215 | 133.462 | 138.464 | 142.666 | 150.503 | 147.540 | 163.579 | 240.323 | 290.403 | 263.012 | 272.183 | 285.824 |
| Equity | 49.845 | 52.702 | 132.986 | 137.964 | 142.024 | 149.706 | 146.569 | 162.462 | 238.578 | 288.997 | 261.431 | 270.266 | 283.839 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.175 | 2.513 | 477 | 501 | 642 | 797 | 971 | 1.117 | 1.744 | 1.406 | 1.582 | 1.917 | 1.984 |
| Total debt | 5.175 | 2.513 | 477 | 501 | 642 | 797 | 971 | 1.117 | 1.744 | 1.406 | 1.582 | 1.917 | 1.984 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EC Audit | Audit | 1994 | — | — |
ET | Audit | 1989 | — | — |
PG Audit | Audit | 1989 | — | — |
KM Management | Management | 1989 | — | — |
AK Management | Management | 2022 | — | — |
SS Management | Management | 1989 | — | — |
PS Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Eivind Christiansen | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Povl Gabe | Audit | 0 companies |
| Kai Michelsen | Management | 0 companies |
| Anders Kiilsgaard Borrisholt | Management | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Per Skovsted | Management | 0 companies |
| Hans Hother Kann Rasmussen | Board of Directors | 0 companies |
| Claus Høeg Madsen | Board of Directors | 0 companies |
| Lene Kann-Rasmussen | Board of Directors | 0 companies |
| Carl Aage Tjur | Board of Directors | 0 companies |
| Mads Kann-Rasmussen | Board of Directors | 0 companies |
| Anne-Margrete Kann Ogstrup-Pedersen | Board of Directors | 0 companies |
| Aino Kann Rasmussen | Board of Directors | 0 companies |
| Lars Erik Kann-Rasmussen | Board of Directors | 0 companies |
| Jens Villum Kann-Rasmussen | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |