| Revenue | DKK -429K | +2% |
| EBITDA | DKK -429K | -2% |
| Net profit | DKK 2,6M | -53% |
| Total assets | DKK 79,2M | +2% |
| Equity | DKK 79,1M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.693 | 4.664 | 4.111 | 5.790 | 918 | 4.451 | -2.947 | — | — | — | — | — | -420 | -429 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.468 | 4.384 | 3.888 | 5.525 | 648 | 4.097 | -3.259 | -297 | -317 | -343 | -403 | -381 | -420 | -429 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5.468 | 4.384 | 3.888 | 5.525 | 648 | 4.097 | -3.259 | -297 | -317 | -343 | -403 | -381 | -420 | -429 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 59 | 7.084 | 5.879 | 10.139 | -7.771 | 5.107 | 7.448 | 3.668 |
| Profit before tax | 5.468 | 4.384 | 3.888 | 5.525 | 648 | 4.097 | -3.200 | 6.787 | 5.562 | 9.797 | -8.174 | 4.727 | 7.028 | 3.239 |
| Tax | 1.367 | 1.101 | 953 | 1.298 | 142 | 927 | -717 | 1.508 | 1.230 | 2.146 | -1.800 | 1.047 | 1.553 | 655 |
| Net profit | 4.101 | 3.283 | 2.935 | 4.226 | 505 | 3.171 | -2.483 | 5.279 | 4.332 | 7.650 | -6.374 | 3.679 | 5.475 | 2.583 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42.479 | 42.874 | 43.577 | 45.866 | 55.346 | 71.632 | 68.618 | 73.015 | 76.773 | 81.350 | 73.711 | 76.548 | 77.693 | 79.233 |
| Equity | 37.935 | 38.818 | 39.353 | 41.580 | 42.085 | 58.991 | 56.508 | 61.786 | 66.118 | 73.768 | 67.395 | 71.074 | 76.549 | 79.132 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.544 | 4.056 | 4.224 | 4.287 | 13.261 | 12.641 | 12.111 | 11.229 | 10.655 | 7.582 | 6.316 | 5.474 | 1.144 | 100 |
| Total debt | 4.544 | 4.056 | 4.224 | 4.287 | 13.261 | 12.641 | 12.111 | 11.229 | 10.655 | 7.582 | 6.316 | 5.474 | 1.144 | 100 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EC Audit | Audit | 1994 | — | — |
ET | Audit | 1989 | — | — |
AK Management | Management | 1989 | — | — |
PG Audit | Audit | 1989 | — | — |
KM Management | Management | 1989 | — | — |
AK Management | Management | 2022 | — | — |
SS Management | Management | 1989 | — | — |
PS Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
JUKOP 2 ApS | Company | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Eivind Christiansen | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Anne-Margrete Kann Ogstrup-Pedersen | Management | 0 companies |
| Povl Gabe | Audit | 0 companies |
| Kai Michelsen | Management | 0 companies |
| Anders Kiilsgaard Borrisholt | Management | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Per Skovsted | Management | 0 companies |
| Hans Hother Kann Rasmussen | Board of Directors | 0 companies |
| Claus Høeg Madsen | Board of Directors | 0 companies |
| Carl Aage Tjur | Board of Directors | 0 companies |
| Aino Kann Rasmussen | Board of Directors | 0 companies |
| Niels Ogstrup-Pedersen | Board of Directors | 0 companies |
| Lars Erik Kann-Rasmussen | Board of Directors | 0 companies |
| Lykke Christence Kann Ogstrup Lunde | Board of Directors | 0 companies |
| Niels Villum Kann Ogstrup-Pedersen | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |