| Revenue | DKK -432K | +2% |
| EBITDA | DKK -432K | -2% |
| Net profit | DKK 3,8M | -54% |
| Total assets | DKK 109,5M | +2% |
| Equity | DKK 101,4M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.734 | 6.054 | 4.978 | 7.392 | 1.713 | 4.997 | -2.847 | — | — | — | — | — | -423 | -432 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6.507 | 5.776 | 4.753 | 7.123 | 1.437 | 4.639 | -3.168 | -309 | -327 | -351 | -407 | -386 | -423 | -432 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6.507 | 5.776 | 4.753 | 7.123 | 1.437 | 4.639 | -3.168 | -309 | -327 | -351 | -407 | -386 | -423 | -432 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 59 | 10.660 | 7.112 | 12.973 | -9.814 | 6.708 | 10.856 | 5.250 |
| Profit before tax | 6.507 | 5.776 | 4.753 | 7.123 | 1.437 | 4.639 | -3.109 | 10.351 | 6.785 | 12.622 | -10.221 | 6.322 | 10.433 | 4.818 |
| Tax | 1.626 | 1.444 | 1.165 | 1.674 | 316 | 1.046 | -697 | 2.296 | 1.505 | 2.678 | -2.255 | 1.394 | 2.229 | 1.044 |
| Net profit | 4.880 | 4.332 | 3.588 | 5.449 | 1.121 | 3.593 | -2.412 | 8.056 | 5.279 | 9.944 | -7.966 | 4.927 | 8.203 | 3.774 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50.335 | 53.619 | 54.900 | 58.278 | 66.650 | 83.596 | 81.051 | 88.744 | 93.889 | 103.286 | 94.783 | 99.579 | 107.405 | 109.520 |
| Equity | 43.600 | 46.532 | 48.520 | 53.169 | 54.290 | 71.618 | 69.206 | 77.262 | 82.541 | 92.485 | 84.520 | 89.447 | 97.650 | 101.424 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.735 | 7.088 | 6.381 | 5.109 | 12.360 | 11.978 | 11.845 | 11.482 | 11.348 | 10.800 | 10.263 | 10.132 | 9.755 | 8.096 |
| Total debt | 6.735 | 7.088 | 6.381 | 5.109 | 12.360 | 11.978 | 11.845 | 11.482 | 11.348 | 10.800 | 10.263 | 10.132 | 9.755 | 8.096 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EC Audit | Audit | 1994 | — | — |
ET | Audit | 1989 | — | — |
AK Management | Management | 1989 | — | — |
PG Audit | Audit | 1989 | — | — |
KM Management | Management | 1989 | — | — |
AK Management | Management | 2022 | — | — |
SS Management | Management | 1989 | — | — |
PS Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
LYKOP 2 ApS | Company | 20.0% | 20.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Eivind Christiansen | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Anne-Margrete Kann Ogstrup-Pedersen | Management | 0 companies |
| Povl Gabe | Audit | 0 companies |
| Kai Michelsen | Management | 0 companies |
| Anders Kiilsgaard Borrisholt | Management | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Per Skovsted | Management | 0 companies |
| Hans Hother Kann Rasmussen | Board of Directors | 0 companies |
| Claus Høeg Madsen | Board of Directors | 0 companies |
| Carl Aage Tjur | Board of Directors | 0 companies |
| Aino Kann Rasmussen | Board of Directors | 0 companies |
| Niels Ogstrup-Pedersen | Board of Directors | 0 companies |
| Lars Erik Kann-Rasmussen | Board of Directors | 0 companies |
| Niels Villum Kann Ogstrup-Pedersen | Board of Directors | 0 companies |
| Julie Benedikte Kann Ogstrup | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |