| Revenue | DKK 2M | -13% |
| EBITDA | DKK 2,1M | -59% |
| Net profit | DKK 1,5M | -62% |
| Total assets | DKK 41,6M | +23% |
| Equity | DKK 20,3M | +8% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 781 | 1.978 | 2.023 | 2.259 | 1.973 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 770 | 9.822 | 1.823 | 5.259 | 2.136 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 770 | 9.822 | 1.823 | 5.259 | 2.136 |
| Net financials | -197 | -182 | -150 | -102 | -172 |
| Profit before tax | 573 | 9.640 | 1.674 | 5.157 | 1.965 |
| Tax | 126 | 2.143 | 367 | 1.135 | 434 |
| Net profit | 447 | 7.496 | 1.306 | 4.022 | 1.531 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19.715 | 29.012 | 29.580 | 33.886 | 41.559 |
| Equity | 5.922 | 13.419 | 14.725 | 18.747 | 20.278 |
| Long-term debt | 10.149 | 10.646 | 10.159 | 9.576 | 9.571 |
| Short-term debt | 2.297 | 1.733 | 1.407 | 1.495 | 7.427 |
| Total debt | 12.446 | 12.379 | 11.567 | 11.071 | 16.998 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FJ Chief Executive Officer | Chief Executive Officer | 2018 |
| Former (3) | ||
ET | Audit | 1989 – 1990 |
NA Management | Management | 1989 – 2018 |
SS Management | Management | 1989 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1989 – 1990 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Nils Aage Juul Eilersen | Management | 0 companies |
| Frederik Juul Eilersen | Chief Executive Officer | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |