| Revenue | DKK 495K | -6% |
| EBITDA | DKK 754K | +42% |
| Net profit | DKK 534K | +47% |
| Total assets | DKK 12,5M | +6% |
| Equity | DKK 3,3M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -10 | -7 | -8 | -8 | -8 | -8 | 116 | 507 | 416 | 533 | 537 | 530 | 495 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -10 | -7 | -8 | -8 | -8 | -8 | 116 | 121 | 666 | 433 | 437 | 530 | 754 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -10 | -7 | -8 | -8 | -8 | -8 | 116 | 121 | 666 | 433 | 437 | 530 | 754 |
| Net financials | 55 | 53 | 47 | 74 | 61 | 107 | 22 | 96 | -3 | -33 | -74 | -108 | -64 | -70 |
| Profit before tax | 50 | 44 | 40 | 65 | 53 | 99 | 14 | 211 | 118 | 634 | 359 | 328 | 466 | 684 |
| Tax | 12 | 11 | 10 | 15 | 12 | 22 | 4 | 46 | 26 | 139 | 79 | 72 | 102 | 150 |
| Net profit | 37 | 33 | 30 | 50 | 40 | 77 | 10 | 165 | 92 | 494 | 280 | 256 | 363 | 534 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 882 | 916 | 946 | 999 | 1.036 | 1.124 | 1.115 | 12.544 | 12.328 | 12.469 | 12.791 | 11.850 | 11.856 | 12.523 |
| Equity | 865 | 897 | 927 | 977 | 1.018 | 1.095 | 1.105 | 1.269 | 1.362 | 1.856 | 2.136 | 2.393 | 2.756 | 3.289 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.360 | 9.169 | 9.052 | 8.901 | 8.740 | 8.580 | 8.424 |
| Short-term debt | 18 | 19 | 19 | 22 | 19 | 29 | 10 | 1.914 | 1.798 | 1.546 | 1.733 | 680 | 449 | 658 |
| Total debt | 18 | 19 | 19 | 22 | 19 | 29 | 10 | 11.274 | 10.966 | 10.598 | 10.634 | 9.419 | 9.029 | 9.082 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 1989 | — | — |
AG Management | Management | 1989 | — | — |
SB Audit | Audit | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Alfred Gram ejendomme A/S | Company | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Alfred Gram | Management | 0 companies |
| Svend Bilde | Audit | 0 companies |