| Revenue | DKK 2,4M | +12% |
| EBITDA | DKK 2,1M | +12% |
| Net profit | DKK 32,9M | +413% |
| Total assets | DKK 369,6M | +12% |
| Equity | DKK 354,7M | +10% |
| Employees | 3 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.825 | 4.907 | 3.924 | 1.616 | 1.625 | 1.980 | 3.257 | 2.182 | 2.294 | 3.120 | 2.050 | 2.148 | 2.150 | 2.401 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.162 | 4.185 | 2.959 | -1.585 | 1.226 | 1.640 | 2.782 | 1.955 | 2.206 | 2.877 | 1.814 | 1.900 | 1.904 | 2.140 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.162 | 4.185 | 2.959 | -1.585 | 1.226 | 1.640 | 2.782 | 1.955 | 2.206 | 2.877 | 1.814 | 1.900 | 1.904 | 2.140 |
| Net financials | 6.558 | -2.291 | -8.958 | 30.392 | 30.324 | 12.789 | -31.572 | 19.230 | 13.960 | -24.040 | 24.193 | 24.869 | 6.426 | 40.351 |
| Profit before tax | 10.720 | 1.894 | -5.999 | 28.807 | 31.551 | 14.429 | -28.791 | 21.185 | 16.166 | -21.163 | 26.007 | 26.769 | 8.331 | 42.491 |
| Tax | 2.685 | 476 | -1.494 | 6.733 | 6.532 | 3.174 | -6.285 | 4.365 | 3.719 | -4.513 | 5.685 | 5.859 | 1.917 | 9.570 |
| Net profit | 8.035 | 1.418 | -4.506 | 22.073 | 25.019 | 11.255 | -22.505 | 16.820 | 12.448 | -16.651 | 20.322 | 20.910 | 6.414 | 32.921 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 239.607 | 243.600 | 232.070 | 258.616 | 287.819 | 302.210 | 273.593 | 293.548 | 298.534 | 275.497 | 299.769 | 323.851 | 331.358 | 369.650 |
| Equity | 228.768 | 230.186 | 225.681 | 247.754 | 272.773 | 284.028 | 261.522 | 278.342 | 290.790 | 274.139 | 294.461 | 315.371 | 321.785 | 354.706 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 120 | 110 | 0 | 0 | 4.388 | 0 |
| Short-term debt | 5.375 | 9.116 | 6.136 | 3.984 | 2.509 | 3.333 | 3.532 | 12.385 | 3.324 | 1.247 | 1.973 | 1.238 | 4.388 | 4.688 |
| Total debt | 5.375 | 9.116 | 6.136 | 3.984 | 2.509 | 3.333 | 3.532 | 12.385 | 3.444 | 1.357 | 1.973 | 1.238 | 4.388 | 4.688 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1989 | — | — |
DE Management | Management | 2020 | — | — |
PJ Management | Management | 1989 | — | — |
PM Management | Management | 2017 | — | — |
KR Management | Management | 1989 | — | — |
LP Deputy | Deputy | 1989 | — | — |
JJ Management | Management | 1989 | — | — |
EF Deputy | Deputy | 1995 | — | — |
KB Deputy | Deputy | 1989 | — | — |
EL Deputy | Deputy | 1994 | — | — |
PØ Deputy | Deputy | 1989 | — | — |
JD Management | Management | 2008 | — | — |
BA Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Donal Eugene Cox | Management | 0 companies |
| Palle Johannes Christensen | Management | 0 companies |
| Pauli Majgaard Johannesen | Management | 0 companies |
| Kjeld Ranum | Management | 0 companies |
| Leo Papsø | Deputy | 0 companies |
| Jean Jesper Bach Kristensen | Management | 0 companies |
| Ernst Frank Jensen | Deputy | 0 companies |
| Keld Bækkelund Hansen | Deputy | 0 companies |
| Erik Lüneborg | Deputy | 0 companies |
| Peter Østergaard Hansen | Deputy | 0 companies |
| Jan Damsted Lundgreen | Management | 0 companies |
| Birger Aksel Hansen | Management | 0 companies |
| Kenn Allan Dyrmose | Board of Directors | 0 companies |
| Richard F Pedtke | Chairman | 0 companies |
| Ole Thøgersen | Board of Directors | 0 companies |
| Dermott Crombie | Board of Directors | 0 companies |
| Niels Jacobsen | Board of Directors | 0 companies |
| Steve Shawley | Chairman | 0 companies |
| Thurman Melson | Board of Directors | 0 companies |
| Erling Stanley Swierkowski | Chairman | 0 companies |
| Christian Merrild | Board of Directors | 0 companies |
| Didier Teirlinck | Chairman | 0 companies |
| Jørgen Schou Iversen | Board of Directors | 0 companies |
| John Witt Dyrvig | Board of Directors | 0 companies |
| Hans Kaae Rasmussen | Board of Directors | 0 companies |
| Johan van Maercke | Chairman | 0 companies |
| Gordon Asher Mapp | Board of Directors | 0 companies |
| Bradley Daniel Martin | Board of Directors | 0 companies |
| Douwe Siebren Kiestra | Board of Directors | 0 companies |
| Mario Sanchez | Board of Directors | 0 companies |
| Bent Østergaard | Board of Directors | 0 companies |
| Bruno Jean-Etienne | Board of Directors | 0 companies |
| Christopher Hayes | Board of Directors | 0 companies |
| Karl Aage Johansen | Board of Directors | 0 companies |
| Moritz Nikolaus Wagner | Chairman | 0 companies |
| Rolf Günter Hecht | Board of Directors | 0 companies |
| Pierre Leon Wautelet | Board of Directors | 0 companies |
| Norbert Loers | Board of Directors | 0 companies |