| Revenue | DKK 1,2M | +23% |
| EBITDA | DKK 3,4M | +1% |
| Net profit | DKK 2,7M | +1% |
| Total assets | DKK 31,3M | +11% |
| Equity | DKK 25,6M | +12% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.327 | 1.124 | 1.384 | 954 | 1.176 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.827 | -776 | 153 | 3.354 | 3.376 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.827 | -776 | 153 | 3.354 | 3.376 |
| Net financials | 2.439 | -1.911 | -1.216 | 2.431 | 2.254 |
| Profit before tax | 3.766 | -788 | 169 | 3.385 | 3.430 |
| Tax | 802 | -201 | 8 | 718 | 724 |
| Net profit | 2.965 | -587 | 161 | 2.667 | 2.706 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 26.894 | 25.260 | 25.318 | 28.067 | 31.274 |
| Equity | 20.694 | 20.107 | 20.268 | 22.935 | 25.641 |
| Long-term debt | 453 | 403 | 352 | 305 | 248 |
| Short-term debt | 1.998 | 1.412 | 1.600 | 1.193 | 1.258 |
| Total debt | 2.452 | 1.815 | 1.952 | 1.498 | 1.506 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JZ Management | Management | 2007 |
| Former (1) | ||
| Audit | 1989 – 2014 | |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2000 | |
| Board of Directors | 1989 | |
| Former (1) | ||
| Board of Directors | 1989 – 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 0% | 2022 | |
| Company | 33.33–49.99% | 0% | 2022 | |
| Company | 10–14.99% | 100% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Zeuthen Bruun | Management | 0 companies |
| Statsaut. revisor Lars Nielsen | Audit | 0 companies |
| Marc Zeuthen Bruun | Board of Directors | 0 companies |
| Hanne Breit Bruun | Board of Directors | 0 companies |
| Ole Zeuthen Bruun | Board of Directors | 0 companies |