| Revenue | DKK 1,5M | -8% |
| EBITDA | DKK 1,6M | -40% |
| Net profit | DKK 2,2M | -27% |
| Total assets | DKK 52,6M | +3% |
| Equity | DKK 26,5M | +9% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.378 | 944 | 1.369 | 1.613 | 1.483 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.727 | -1.062 | -831 | 2.642 | 1.583 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5.727 | -1.062 | -831 | 2.642 | 1.583 |
| Net financials | 4.729 | -1.608 | -1.580 | 2.216 | 1.308 |
| Profit before tax | 6.107 | -664 | -211 | 3.829 | 2.792 |
| Tax | 1.309 | -181 | -84 | 803 | 575 |
| Net profit | 4.798 | -483 | -127 | 3.025 | 2.217 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 50.583 | 49.115 | 48.380 | 51.145 | 52.593 |
| Equity | 21.867 | 21.384 | 21.257 | 24.283 | 26.500 |
| Long-term debt | 22.235 | 21.548 | 20.861 | 20.159 | 19.449 |
| Short-term debt | 2.074 | 2.036 | 2.599 | 2.776 | 2.695 |
| Total debt | 24.309 | 23.585 | 23.460 | 22.935 | 22.143 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JZ Management | Management | 2007 |
| Former (1) | ||
| Audit | 1989 – 2014 | |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2000 | |
| Board of Directors | 1989 | |
| Former (1) | ||
| Board of Directors | 1989 – 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Zeuthen Bruun | Management | 0 companies |
| Statsaut. revisor Lars Nielsen | Audit | 0 companies |
| Marc Zeuthen Bruun | Board of Directors | 0 companies |
| Hanne Breit Bruun | Board of Directors | 0 companies |
| Ole Zeuthen Bruun | Board of Directors | 0 companies |