| Revenue | DKK 0 | — |
| EBITDA | DKK -1,1M | +5% |
| Net profit | DKK 6,8M | -95% |
| Total assets | DKK 1,5B | -1% |
| Equity | DKK 1,4B | -6% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 42.720 | 290 | -33 | 387 | -76 | 172 | -677 | 335 | -7 | 914 | 73.474 | 146.634 | 0 |
| Staff expenses | -1.163 | -1.156 | -1.175 | -755 | -820 | -813 | -856 | -859 | -868 | -897 | -1.188 | -1.190 | -1.230 | -1.068 |
| EBITDA | -874 | 128.472 | -885 | -788 | -432 | -889 | -684 | -1.037 | -533 | -904 | -591 | 72.676 | -1.155 | -1.101 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 100 |
| EBIT | -874 | 128.472 | -885 | -788 | -432 | -889 | -684 | -1.037 | -533 | -904 | -591 | 72.676 | -1.155 | -1.201 |
| Net financials | 45.628 | 0 | 83.822 | 54.282 | 80.405 | 234.875 | 121.429 | 102.228 | 148.781 | 255.046 | 64.997 | 73.474 | 146.834 | 7.154 |
| Profit before tax | 44.754 | 128.472 | 80.041 | 52.073 | 79.227 | 233.985 | 120.745 | 100.691 | 148.248 | 254.141 | 64.406 | 72.676 | 145.679 | 5.953 |
| Tax | 8.918 | 7.821 | 10.728 | 3.687 | -117 | 8.292 | 2.176 | 3.021 | 5.380 | 12.946 | -4.564 | 9.003 | 15.203 | -810 |
| Net profit | 35.836 | 120.651 | 69.313 | 48.387 | 79.344 | 225.694 | 118.569 | 97.670 | 142.868 | 241.196 | 68.970 | 63.673 | 130.476 | 6.764 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 818.618 | 925.263 | 922.777 | 922.672 | 942.313 | 1.097.795 | 1.132.188 | 1.185.777 | 1.285.279 | 1.504.885 | 1.505.740 | 1.537.452 | 1.565.929 | 1.548.898 |
| Equity | 758.580 | 821.193 | 837.219 | 841.996 | 878.079 | 1.014.731 | 1.089.038 | 1.127.987 | 1.221.380 | 1.408.879 | 1.406.606 | 1.435.826 | 1.476.528 | 1.392.728 |
| Long-term debt | 21.855 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 38.183 | 103.704 | 85.290 | 80.423 | 64.129 | 82.707 | 42.947 | 56.687 | 63.286 | 93.633 | 99.133 | 101.328 | 87.516 | 155.340 |
| Total debt | 60.038 | 103.704 | 85.290 | 80.423 | 64.129 | 82.707 | 42.947 | 56.687 | 63.286 | 93.633 | 99.133 | 101.328 | 89.401 | 155.340 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2000 | — | — |
TH Management | Management | 2022 | — | — |
DG | Audit | 1989 | — | — |
LG Management | Management | 1989 | — | — |
ES Management | Management | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 1989 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TOLEFRAPO ApS | Company | 33.3% | 33.3% | 2015 |
CATPEN A/S | Company | 5.0% | 5.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Hjort Friderichsen | Management | 0 companies |
| Thomas Hjort Winther | Management | 0 companies |
| Dennis Gilbert Møller | Audit | 0 companies |
| Leon Giessing Sørensen | Management | 0 companies |
| Erik Stensig Poulsen | Management | 0 companies |
| Brian Gerlach | Board of Directors | 0 companies |
| Kaj Porup | Chairman | 0 companies |
| Ole Jakobsson | Board of Directors | 0 companies |
| Frank Nørnberg Bødker | Chairman | 0 companies |
| Jens Peter Børsting | Board of Directors | 0 companies |
| Børge Porup | Chairman | 0 companies |
| Niels Erik Holm | Board of Directors | 0 companies |
| Knud Cordua Mortensen | Board of Directors | 0 companies |
| Anders Hjulmand | Board of Directors | 0 companies |
| Poul Bødker | Board of Directors | 0 companies |
| Niels Ove Rasmussen | Chairman | 0 companies |
| Helge Ørts | Board of Directors | 0 companies |