| Revenue | DKK 1,4M | -1% |
| EBITDA | DKK 239K | -20% |
| Net profit | DKK 186K | -24% |
| Total assets | DKK 5,5M | +3% |
| Equity | DKK 3,1M | -12% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.378 | 3.848 | 4.252 | 4.032 | 2.429 | 2.648 | 2.284 | 2.178 | 1.668 | 1.387 | 1.133 | 1.649 | 1.378 | 1.361 |
| Staff expenses | -1.308 | -1.361 | -968 | -949 | -935 | -1.371 | -1.290 | -1.269 | -1.186 | -1.276 | -1.275 | -1.083 | -1.078 | -1.122 |
| EBITDA | 3.071 | 2.486 | 3.283 | 3.083 | 1.494 | 1.277 | 994 | 910 | 482 | 110 | -142 | 112 | 300 | 239 |
| Depreciation & amort. | -66 | -67 | -72 | -36 | -33 | -15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.004 | 2.420 | 3.211 | 3.047 | 1.461 | 1.262 | 994 | 910 | 482 | 110 | -142 | 112 | 300 | 239 |
| Net financials | -40 | 21 | 29 | 64 | 18 | 27 | -2 | -22 | -31 | 3 | 6 | -26 | 9 | 1 |
| Profit before tax | 2.964 | 2.441 | 3.240 | 3.111 | 1.479 | 1.290 | 993 | 887 | 451 | 113 | -136 | 87 | 309 | 240 |
| Tax | 755 | 625 | 811 | 742 | 327 | 289 | 221 | 199 | 100 | 26 | -29 | 26 | 63 | 53 |
| Net profit | 2.209 | 1.816 | 2.429 | 2.369 | 1.152 | 1.001 | 771 | 688 | 351 | 87 | -108 | 60 | 246 | 186 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.008 | 6.506 | 9.884 | 6.150 | 5.834 | 5.637 | 4.901 | 5.098 | 6.397 | 6.371 | 4.702 | 4.783 | 5.322 | 5.505 |
| Equity | 3.516 | 3.832 | 4.761 | 3.630 | 2.782 | 3.283 | 3.054 | 2.942 | 3.293 | 3.380 | 3.272 | 3.333 | 3.478 | 3.065 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.492 | 2.674 | 5.123 | 2.519 | 3.051 | 2.355 | 1.847 | 2.126 | 3.104 | 2.991 | 1.430 | 1.450 | 1.843 | 2.441 |
| Total debt | 2.492 | 2.674 | 5.123 | 2.519 | 3.051 | 2.355 | 1.847 | 2.156 | 3.104 | 2.991 | 1.430 | 1.450 | 1.843 | 2.441 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1989 | — | — |
FB Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
NC Management | Management | 1997 | — | — |
FM Audit | Audit | 1989 | — | — |
SS Management | Management | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VIVA HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Frits Botman | Chief Executive Officer | 0 companies |
| Marianne Botman-Boding | Chief Executive Officer | 0 companies |
| Niels Christian Jørgensen | Management | 0 companies |
| Finn Mortensen | Audit | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Marianne Jørgensen | Chairman | 0 companies |
| Jørn Dybvad Vinge | Chairman | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |