| Revenue | DKK -118K | -73% |
| EBITDA | DKK -818K | -86% |
| Net profit | DKK -325K | -63% |
| Total assets | DKK 19,1M | +21% |
| Equity | DKK 8,7M | -4% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 61 | 1.048 | 627 | -441 | -118 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 61 | 1.018 | 619 | -441 | -818 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 61 | 1.018 | 619 | -441 | -818 |
| Net financials | 1.301 | 1.328 | 853 | 111 | 220 |
| Profit before tax | 1.362 | 2.346 | 1.472 | -329 | -598 |
| Tax | 262 | 123 | 80 | -131 | -273 |
| Net profit | 1.100 | 2.223 | 1.392 | -199 | -325 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 22.180 | 22.803 | 17.189 | 15.837 | 19.100 |
| Equity | 5.589 | 7.813 | 9.205 | 9.006 | 8.682 |
| Long-term debt | 3.748 | 2.092 | 1.140 | 1.025 | 0 |
| Short-term debt | 12.290 | 12.338 | 6.281 | 5.242 | 10.418 |
| Total debt | 16.038 | 14.430 | 7.420 | 6.267 | 10.418 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SA Management | Management | 2010 |
| Former (7) | ||
ET | Audit | 1989 – 1991 |
JI Audit | Audit | 1989 – 1998 |
LT Management | Management | 1989 – 1998 |
JC Management | Management | 1998 – 1999 |
SS Management | Management | 1989 – 1990 |
CR Chief Executive Officer | Chief Executive Officer | 2001 – 2010 |
JB Management | Management | 1989 – 1996 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Board of Directors | 1989 – 1992 | |
| Board of Directors | 1989 – 1996 | |
| Board of Directors | 1989 – 1996 | |
| Board of Directors | 1989 – 1996 | |
| Board of Directors | 1996 – 1996 | |
| Board of Directors | 1989 – 1994 | |
| Board of Directors | 1989 – 1996 | |
| Board of Directors | 1989 – 1992 | |
| Board of Directors | 1989 – 1990 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Jørn Idziak | Audit | 0 companies |
| Lisbeth Tångberg | Management | 0 companies |
| Svend Aage Dreist Hansen | Management | 0 companies |
| John Christian Danielsen | Management | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Carl Richard Christensen | Chief Executive Officer | 0 companies |
| Jens Buemann | Management | 0 companies |
| Ulf Goran Anders Langenskiold | Board of Directors | 0 companies |
| Ingemar Dahlquist | Board of Directors | 0 companies |
| Tomas Johansson | Board of Directors | 0 companies |
| Rolf Olof Grundberg | Board of Directors | 0 companies |
| Lennart Larsson | Board of Directors | 0 companies |
| Per Fasting | Board of Directors | 0 companies |
| Per Ekander | Board of Directors | 0 companies |
| Kent Lennart Waldemar Larsson | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |