| Revenue | DKK 2,6M | +36% |
| EBITDA | DKK 674K | +259% |
| Net profit | DKK 385K | +182% |
| Total assets | DKK 5,8M | -3% |
| Equity | DKK 3M | +15% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.690 | 2.259 | 3.024 | 2.526 | 2.413 | 2.307 | 2.329 | 2.882 | 2.530 | 2.687 | 4.038 | 2.160 | 1.899 | 2.581 |
| Staff expenses | -1.911 | -1.853 | -2.057 | -1.923 | -1.851 | -1.880 | -1.753 | -1.798 | -1.833 | -2.137 | -2.160 | -2.451 | -2.322 | -1.906 |
| EBITDA | 779 | 405 | 967 | 615 | 561 | 427 | 576 | 1.084 | 697 | 549 | 1.878 | -291 | -424 | 674 |
| Depreciation & amort. | -122 | -120 | -81 | 6 | -21 | -21 | -9 | -0 | -5 | -12 | -21 | -22 | -26 | -21 |
| EBIT | 657 | 285 | 887 | 609 | 541 | 406 | 568 | 1.084 | 692 | 537 | 1.857 | -313 | -450 | 653 |
| Net financials | -90 | -59 | -45 | -38 | -33 | -81 | -95 | -139 | -94 | -98 | -96 | -92 | -133 | -154 |
| Profit before tax | 567 | 226 | 841 | 571 | 508 | 325 | 473 | 945 | 598 | 439 | 1.761 | -405 | -583 | 499 |
| Tax | 145 | 60 | 210 | 113 | 116 | 76 | 107 | 212 | 135 | 97 | 391 | -86 | -116 | 114 |
| Net profit | 421 | 166 | 631 | 458 | 392 | 250 | 366 | 733 | 463 | 342 | 1.370 | -320 | -467 | 385 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.876 | 4.626 | 5.389 | 4.241 | 4.206 | 5.155 | 4.888 | 4.616 | 5.146 | 6.062 | 6.899 | 5.872 | 5.945 | 5.785 |
| Equity | 1.685 | 1.851 | 2.482 | 1.939 | 1.831 | 781 | 897 | 1.630 | 1.893 | 2.235 | 3.605 | 3.036 | 2.569 | 2.954 |
| Long-term debt | 0 | 0 | 38 | 50 | -1 | -1 | 0 | 0 | 99 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.191 | 2.776 | 2.907 | 2.301 | 2.375 | 4.374 | 3.831 | 2.826 | 3.154 | 3.827 | 3.294 | 2.836 | 3.376 | 2.832 |
| Total debt | 2.191 | 2.776 | 2.907 | 2.301 | 2.375 | 4.374 | 3.831 | 2.826 | 3.253 | 3.827 | 3.294 | 2.836 | 3.376 | 2.832 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Founder | Founder | 1989 | — | — |
SK Management | Management | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2005 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SACK HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Founder | 0 companies |
| Søren Kristoffersen | Management | 0 companies |
| Torsten Viborg Pedersen | Board of Directors | 0 companies |
| Camilla Bach Kristoffersen | Board of Directors | 0 companies |
| Kasper Urth | Chairman | 0 companies |
| Kristina Louise Kristoffersen | Board of Directors | 0 companies |
| Lars Fensbo | Chairman | 0 companies |
| Christian Grønlund Nielsen | Chairman | 0 companies |
| Torben Danielsen | Board of Directors | 0 companies |
| John Cieker Husted | Board of Directors | 0 companies |
| Anne Vibeke Kristoffersen | Chairman | 0 companies |