| Revenue | DKK -17K | -25% |
| EBITDA | DKK -17K | +25% |
| Net profit | DKK 400K | -61% |
| Total assets | DKK 27M | +2% |
| Equity | DKK 22,3M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -65 | 39 | -79 | -35 | -17 | -20 | -8 | -13 | -9 | -13 | -47 | -24 | -23 | -17 |
| Staff expenses | -4 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -68 | 38 | 320 | -35 | -17 | -20 | -8 | -13 | -9 | -13 | -47 | -24 | -23 | -17 |
| Depreciation & amort. | -68 | -75 | 200 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -136 | -37 | 121 | -35 | -17 | -20 | -8 | -13 | -9 | -13 | -47 | -24 | -23 | -17 |
| Net financials | 249 | 487 | 507 | 97 | 735 | 722 | 340 | 3.302 | 1.551 | 5.720 | 5.379 | 1.946 | 1.324 | 536 |
| Profit before tax | 113 | 450 | 628 | 62 | 718 | 702 | 331 | 3.289 | 1.542 | 5.707 | 5.331 | 1.922 | 1.301 | 518 |
| Tax | -49 | -25 | 56 | -33 | 7 | 24 | -27 | 52 | 16 | 164 | -70 | 423 | 287 | 119 |
| Net profit | 163 | 474 | 572 | 95 | 710 | 678 | 358 | 3.237 | 1.526 | 5.543 | 5.402 | 1.499 | 1.014 | 400 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.138 | 4.397 | 5.150 | 5.761 | 6.208 | 6.396 | 6.654 | 9.921 | 15.041 | 20.777 | 26.081 | 27.339 | 26.547 | 27.001 |
| Equity | 992 | 1.893 | 2.466 | 2.511 | 3.171 | 3.797 | 4.103 | 7.285 | 8.755 | 14.242 | 19.586 | 21.027 | 21.980 | 22.312 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.146 | 2.504 | 2.523 | 3.250 | 3.038 | 2.599 | 2.552 | 2.636 | 6.285 | 6.535 | 6.494 | 6.312 | 4.567 | 4.690 |
| Total debt | 2.146 | 2.504 | 2.523 | 3.250 | 3.038 | 2.599 | 2.552 | 2.636 | 6.285 | 6.535 | 6.494 | 6.312 | 4.567 | 4.690 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TP Audit | Audit | 1989 | — | — |
ET | Audit | 1989 | — | — |
JP Management | Management | 1989 | — | — |
BH Management | Management | 1989 | — | — |
PE Management | Management | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Torgny Pahle | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Jesper Padborg | Management | 0 companies |
| Bo Hansen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |