| Revenue | DKK -501 | -90% |
| EBITDA | DKK -501 | +90% |
| Net profit | DKK 233K | +553% |
| Total assets | DKK 889K | +51% |
| Equity | DKK 810K | +40% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 |
|---|---|---|---|---|---|---|
| Revenue | 2.577 | 1.326 | 4.423 | 62 | -5 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 544 | -811 | 3.752 | 32 | -5 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 544 | -811 | 3.752 | 32 | -5 | -1 |
| Net financials | -28 | -692 | -49 | -31 | -8 | 302 |
| Profit before tax | 515 | -1.503 | 3.704 | 1 | -13 | 302 |
| Tax | 99 | -329 | 909 | 2 | 38 | 69 |
| Net profit | 417 | -1.174 | 2.795 | -2 | -51 | 233 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 |
|---|---|---|---|---|---|---|
| Total assets | 12.431 | 8.222 | 5.711 | 3.319 | 587 | 889 |
| Equity | 2.990 | 1.815 | 630 | 628 | 577 | 810 |
| Long-term debt | 163 | 153 | 2.040 | 40 | 0 | 0 |
| Short-term debt | 7.426 | 5.035 | 2.982 | 2.651 | 10 | 79 |
| Total debt | 7.589 | 5.188 | 5.022 | 2.691 | 10 | 79 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Management | Management | 2000 | — | — |
ET | Audit | 1989 | — | — |
TH Management | Management | 1989 | — | — |
IL Management | Management | 1996 | — | — |
KA Management | Management | 1989 | — | — |
PS Management | Management | 1989 | — | — |
PE Management | Management | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TN HOLDING ApS | Company | 50.0% | 20.0% | 2013 |
NEMT ApS | Company | 50.0% | 66.7% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Carson Feldberg | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Tage Hedegaard Christensen | Management | 0 companies |
| Iver Leuenhagen | Management | 0 companies |
| Knud Andersen | Management | 0 companies |
| Pia Sylvia Boesen Hansen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Andreas Grønbjerg Pedersen | Board of Directors | 0 companies |
| Erik Bonde Pedersen | Board of Directors | 0 companies |
| John Mogensbjerg Jensen | Board of Directors | 0 companies |
| Torben Nielsen | Board of Directors | 0 companies |
| Erik Ertmann Nielsen | Board of Directors | 0 companies |
| Gunnar Kristensen | Board of Directors | 0 companies |
| Verner Marinus Christensen | Board of Directors | 0 companies |
| Knud-Erik Thaisen Andersen | Board of Directors | 0 companies |
| Ove Galberg Jørgensen | Board of Directors | 0 companies |