| Revenue | DKK 1K | -134% |
| EBITDA | DKK 1K | +134% |
| Net profit | DKK 850 | +134% |
| Total assets | DKK 3K | +134% |
| Equity | DKK -20K | +88% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.668 | 1.319 | -11 | -414 | -242 | -129 | -146 | -259 | -91 | -359 | 295 | -237 | -3 | 1 |
| Staff expenses | -1.463 | -1.476 | -448 | -127 | -25 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 206 | -157 | -459 | -541 | -267 | -129 | -146 | -259 | -91 | -359 | 295 | -237 | -3 | 1 |
| Depreciation & amort. | -15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 191 | -157 | -459 | -541 | -267 | -129 | -146 | -259 | -91 | -359 | 295 | -237 | -3 | 1 |
| Net financials | 57 | 83 | 315 | 35 | 19 | -4 | -1 | -9 | 98 | -0 | -1 | -1 | -0 | -0 |
| Profit before tax | 248 | -73 | -144 | -506 | -248 | -133 | -147 | -268 | 7 | -359 | 294 | -237 | -3 | 1 |
| Tax | 64 | -0 | -21 | -109 | -50 | -29 | -32 | 166 | 6 | -94 | 65 | -52 | -1 | 0 |
| Net profit | 184 | -73 | 60 | -321 | -198 | -104 | -115 | -434 | 1 | -265 | 229 | -185 | -3 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.556 | 3.964 | 3.109 | 2.130 | 1.966 | 1.605 | 1.517 | 993 | 503 | 1.745 | 220 | 52 | 1 | 3 |
| Equity | 1.372 | 1.299 | 1.423 | 1.102 | 904 | 700 | 485 | 51 | 53 | -212 | 17 | -168 | -171 | -20 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.184 | 2.666 | 1.685 | 1.028 | 1.062 | 904 | 1.032 | 942 | 451 | 1.958 | 203 | 221 | 172 | 23 |
| Total debt | 2.184 | 2.666 | 1.685 | 1.028 | 1.062 | 904 | 1.032 | 942 | 451 | 1.958 | 203 | 221 | 172 | 23 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Management | Management | 1989 | — | — |
PB Founder | Founder | 1989 | — | — |
FM Management | Management | 1989 | — | — |
MM Management | Management | 2024 | — | — |
VA Management | Management | 1989 | — | — |
KR Audit | Audit | 1999 | — | — |
GN Management | Management | 1997 | — | — |
PN Management | Management | 2022 | — | — |
JB Audit | Audit | 2008 | — | — |
NØ | Audit | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VGH-INVEST ApS | Company | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Mango Nielsen | Management | 0 companies |
| Preben Bang Henriksen | Founder | 0 companies |
| Finn Martensen | Management | 0 companies |
| Marc Mango | Management | 0 companies |
| Viggo Andersen | Management | 0 companies |
| Kurt Rasmussen | Audit | 0 companies |
| Gitte Nielsen | Management | 0 companies |
| Preben Nielsen | Management | 0 companies |
| Jens Broen | Audit | 0 companies |
| Niels-Erik Østergaard | Audit | 0 companies |
| Lars Hedegaard | Board of Directors | 0 companies |
| Hans Rasmussen | Board of Directors | 0 companies |
| Vagn Olesen | Board of Directors | 0 companies |
| Ejner Christian Palsnov | Board of Directors | 0 companies |