| Revenue | DKK -55K | -104% |
| EBITDA | DKK -7,6M | -138% |
| Net profit | DKK -10,2M | -166% |
| Total assets | DKK 44,2M | -18% |
| Equity | DKK 5,4M | -69% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.585 | 3.768 | 4.546 | 3.102 | 2.339 | 1.713 | 2.144 | 1.509 | 2.280 | 1.422 | 1.219 | 1.241 | -55 |
| Staff expenses | -518 | -420 | -369 | -410 | -466 | -385 | -398 | -483 | -420 | -76 | -174 | -192 | -2 |
| EBITDA | 4.068 | 3.547 | 6.517 | 3.553 | 4.313 | 2.804 | 3.465 | 1.914 | 1.860 | 1.546 | -244 | -3.191 | -7.581 |
| Depreciation & amort. | 3.031 | 100 | -1.569 | -1.114 | -1.702 | -212 | -181 | -48 | -42 | -39 | -61 | -59 | -58 |
| EBIT | 1.036 | 3.447 | 4.948 | 2.439 | 2.611 | 2.592 | 3.283 | 1.865 | 1.818 | 1.508 | -306 | -3.250 | -7.639 |
| Net financials | -4.208 | 364 | -4.825 | -5.065 | -3.810 | 453 | -1.292 | -2.577 | -1.304 | 2.214 | -1.222 | -1.649 | -5.417 |
| Profit before tax | -3.172 | 3.811 | 123 | -2.625 | -1.199 | 3.045 | 1.991 | -711 | 514 | 3.649 | -1.528 | -4.898 | -13.055 |
| Tax | -1.609 | -1.044 | 241 | -533 | -372 | 632 | 426 | -1.621 | 113 | 806 | -430 | -1.044 | -2.808 |
| Net profit | -1.563 | 4.856 | -118 | -2.092 | -827 | 2.413 | 1.565 | 909 | 401 | 2.843 | -1.098 | -3.854 | -10.247 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 122.344 | 128.875 | 122.835 | 126.562 | 88.612 | 72.346 | 72.651 | 73.806 | 73.734 | 67.411 | 67.886 | 53.732 | 44.222 |
| Equity | 7.887 | 15.988 | 10.698 | 8.606 | 7.779 | 10.192 | 11.757 | 12.666 | 13.067 | 20.408 | 21.278 | 17.424 | 5.405 |
| Long-term debt | 56.189 | 56.738 | 53.013 | 48.930 | 30.066 | 23.508 | 22.725 | 20.752 | 18.016 | 15.245 | 36.297 | 27.797 | 27.441 |
| Short-term debt | 52.094 | 52.406 | 54.610 | 64.870 | 46.915 | 33.721 | 32.601 | 36.440 | 38.590 | 26.891 | 5.475 | 4.717 | 10.391 |
| Total debt | 108.282 | 109.144 | 107.623 | 113.799 | 76.981 | 57.228 | 55.327 | 57.192 | 56.606 | 42.136 | 41.772 | 32.514 | 37.832 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1989 | — | — |
KN Management | Management | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 1996 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KNL HOLDING AALBORG ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Ken Nimand Larsen | Management | 0 companies |
| Bruno Benzon | Board of Directors | 0 companies |
| Lars Selde Olesen | Board of Directors | 0 companies |
| Henny Elisabeth Nimand Larsen | Board of Directors | 0 companies |
| Gitte Skov Jensen | Board of Directors | 0 companies |
| Bo Nimand Larsen | Chairman | 0 companies |
| Villy Hugo Larsen | Board of Directors | 0 companies |
| Jeppe Vangsgaard | Board of Directors | 0 companies |
| Gitte Jensen | Board of Directors | 0 companies |