| Revenue | DKK -43K | +25% |
| EBITDA | DKK -43K | -25% |
| Net profit | DKK 832K | +49% |
| Total assets | DKK 7,2M | -24% |
| Equity | DKK 6,1M | -31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 559 | 559 | 559 | 559 | 559 | 246 | 103 | 285 | -147 | -73 | -35 | -43 |
| Staff expenses | -0 | -0 | -150 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | 255 | 153 | 89 | 267 | 119 | 246 | 103 | 285 | 170 | -73 | -35 | -43 |
| Depreciation & amort. | -0 | -57 | -74 | -64 | -52 | -111 | -51 | -77 | -0 | 159 | -0 | -0 | -0 |
| EBIT | — | 198 | 79 | 25 | 215 | 8 | 194 | 27 | 285 | 12 | -73 | -35 | -43 |
| Net financials | 0 | 667 | 428 | 458 | 1.500 | 533 | -2.076 | -1.236 | -2.048 | 1.480 | -928 | 592 | 1.030 |
| Profit before tax | — | 865 | 507 | 407 | 1.636 | 557 | -1.881 | -1.210 | -1.763 | 1.492 | -1.000 | 557 | 987 |
| Tax | -0 | 18 | -8 | -12 | 26 | -104 | 53 | 53 | 58 | 56 | -0 | -0 | 154 |
| Net profit | — | 847 | 515 | 420 | 1.611 | 660 | -1.934 | -1.263 | -1.822 | 1.436 | -1.000 | 557 | 832 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.252 | 9.206 | 10.367 | 9.944 | 13.292 | 13.892 | 12.059 | 12.030 | 10.574 | 10.504 | 8.961 | 9.431 | 7.153 |
| Equity | 6.497 | 6.778 | 7.841 | 7.855 | 11.271 | 11.822 | 9.973 | 9.670 | 8.037 | 9.360 | 8.303 | 8.801 | 6.072 |
| Long-term debt | -1.526 | 1.418 | 1.305 | 1.187 | 1.064 | 1.185 | 1.186 | 1.186 | 1.200 | 0 | 0 | 0 | 0 |
| Short-term debt | -572 | 576 | 600 | 362 | 346 | 253 | 214 | 198 | 281 | 1.144 | 658 | 630 | 1.082 |
| Total debt | -2.098 | 1.994 | 1.905 | 1.549 | 1.410 | 1.438 | 1.401 | 1.384 | 1.481 | 1.144 | 658 | 630 | 1.082 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1989 | — | — |
JH Audit | Audit | 1989 | — | — |
EG Management | Management | 1989 | — | — |
TG Unofficial title | Unofficial title | 2025 | — | — |
PE Management | Management | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| John Hardy Skelmose | Audit | 0 companies |
| Erik Ginnerup-Nielsen | Management | 0 companies |
| Tina Gyldborg Jønch | Unofficial title | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |