Riskpilot← Back to searchSign inGet full accessXISCO ApS
APSDissolvedCVR 13626588Gersonsvej 7Manufacture of ice cream and other edible ice · NACE 1052Est. 19891 employees
Revenue 2022
DKK -29K
-867% vs 2021
EBITDA margin
101.7%
-2799% vs 2021
Equity ratio
88.9%
Financial strength
Net profit 2022
DKK 252K
-63% vs 2021
| Revenue | DKK -29K | -867% |
| EBITDA | DKK -30K | -2799% |
| Net profit | DKK 252K | -63% |
| Total assets | DKK 2M | +6% |
| Equity | DKK 1,8M | +16% |
| Employees | 1 | — |
Legal name
XISCO ApS
CVR number
13626588
Legal form
Anpartsselskab
NACE code
1052 · Manufacture of ice cream and other edible ice
Founded
1. november 1989
Share capital
DKK 130.000
Employees
1 (FTE)
VAT registered
No
Audit selected
No
Last report
2022-04-30
Financial year
January – December
Signatory rights
Selskabet tegnes alene af direktøren.
Address
Gersonsvej 7
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.435 | -2.189 | 2.217 | -518 | -183 | -597 | -1.363 | 2.616 | 1.094 | 4 | -29 |
| Staff expenses | -1.053 | -1.214 | -967 | -2.004 | -654 | -1.995 | -2.362 | -4.366 | -3.497 | -5 | -0 |
| EBITDA | 381 | -807 | 1.250 | -2.522 | -837 | -2.592 | -4.128 | -1.750 | -2.978 | -1 | -30 |
| Depreciation & amort. | 71 | -84 | -168 | -216 | -89 | -481 | -456 | -413 | -396 | -0 | -0 |
| EBIT | 310 | -891 | 1.082 | -2.738 | -926 | -3.074 | -4.584 | -2.163 | -3.374 | -1 | -30 |
| Net financials | -22 | -68 | -34 | -101 | -46 | -183 | -329 | -134 | -144 | 34 | 60 |
| Profit before tax | 288 | -453 | 1.048 | -2.840 | -990 | -3.257 | -4.913 | -2.297 | -3.518 | 33 | 31 |
| Tax | 123 | 222 | 268 | -111 | -293 | -391 | -0 | -407 | -272 | -648 | -222 |
| Net profit | 165 | -675 | 780 | -2.729 | -697 | -2.866 | -4.913 | -1.890 | -3.246 | 681 | 252 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.562 | 2.430 | 2.718 | 1.787 | 3.393 | 3.870 | 3.198 | 5.543 | 1.280 | 1.924 | 2.041 |
| Equity | 690 | 1.266 | 1.446 | -2.129 | 135 | 131 | 1.518 | 628 | 882 | 1.562 | 1.815 |
| Long-term debt | 0 | 0 | 0 | 2.938 | 2.090 | 2.678 | 447 | 3.524 | 0 | 0 | 0 |
| Short-term debt | 788 | -1.071 | 1.176 | 977 | 1.169 | 1.062 | 1.233 | 1.391 | 399 | 361 | 226 |
| Total debt | 788 | -1.071 | 1.176 | 3.916 | 3.258 | 3.739 | 1.680 | 4.915 | 399 | 361 | 226 |
EBITDA margin
-2959800.0%
This company
15.8%
Market median
-18733011% vs market
20122022
Equity ratio
88.9%
This company
38.2%
Market median
+133% vs market
20122022
Return on equity
13.9%
This company
18.4%
Market median
+24% vs market
20122022
Net profit margin
25233300.0%
This company
8.1%
Market median
+311522122% vs market
20122022
Asset turnover
-0.01×
This company
1.12×
Market median
-101% vs market
20122022
Debt / equity
0.12×
This company
0.62×
Market median
+81% vs market
20122022
- Annual report 2022Filed via CVR / Virk · Period 2021-05-01 – 2022-04-30
- Annual report 2021Filed via CVR / Virk · Period 2020-05-01 – 2021-04-30
- Annual report 2020Filed via CVR / Virk · Period 2019-05-01 – 2020-04-30
- Annual report 2019Filed via CVR / Virk · Period 2018-05-01 – 2019-04-30
- Annual report 2018Filed via CVR / Virk · Period 2017-05-01 – 2018-04-30
- Annual report 2017Filed via CVR / Virk · Period 2016-05-01 – 2017-04-30
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-04-30
- Annual report 2015Filed via CVR / Virk · Period 2014-10-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2013-10-01 – 2014-09-30
- Annual report 2013Filed via CVR / Virk · Period 2012-10-01 – 2013-09-30
- Annual report 2012Filed via CVR / Virk · Period 2011-10-01 – 2012-09-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1989 | — | — |
IB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
EM Audit | Audit | 1989 | — | — |
ML Management | Management | 2011 | — | — |
JM Management | Management | 1995 | — | — |
PH Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
IM Management | Management | 1989 | — | — |
BM Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
XISCO Holding ApS | Company | 100.0% | 100.0% | 2015 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of XISCO ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Ivan Bjerg-Larsen | Chief Executive Officer | 0 companies |
| Erik Munch Hansen | Audit | 0 companies |
| Martin Larsen | Management | 0 companies |
| John Michael Johannesen | Management | 0 companies |
| Philip Henrik Sager | Chief Executive Officer | 0 companies |
| Inge Margrethe Munch | Management | 0 companies |
| Birgit Marianne Larsen | Management | 0 companies |
| Jesper Bjerg-Larsen | Board of Directors | 0 companies |
| Thomas Bjerg-Larsen | Board of Directors | 0 companies |