| Revenue | DKK -99K | -32% |
| EBITDA | DKK -99K | +37% |
| Net profit | DKK -86K | +62% |
| Total assets | DKK 3,9M | -5% |
| Equity | DKK 3,9M | -5% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 240 | -133 | 474 | -147 | -99 |
| Staff expenses | -0 | -72 | -106 | -0 | -0 |
| EBITDA | 240 | -205 | 368 | -157 | -99 |
| Depreciation & amort. | -209 | -191 | -125 | -97 | -55 |
| EBIT | 31 | -396 | 243 | -254 | -154 |
| Net financials | -114 | -63 | -23 | 29 | 68 |
| Profit before tax | -83 | -459 | 221 | -224 | -86 |
| Tax | 4 | 186 | -0 | -0 | -0 |
| Net profit | -88 | -645 | 221 | -224 | -86 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.297 | 4.459 | 4.560 | 4.149 | 3.941 |
| Equity | 5.230 | 4.340 | 4.451 | 4.106 | 3.899 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 67 | 119 | 109 | 42 | 43 |
| Total debt | 67 | 119 | 109 | 42 | 43 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
ET | Audit | 1989 – 1990 |
IB Audit | Audit | 1996 – 1999 |
PE Management | Management | 1989 – 1990 |
PH Management | Management | 1989 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Ib Bendt Maas | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Peter Hvid | Management | 0 companies |