| Revenue | DKK 5,6M | -12% |
| EBITDA | DKK 311K | +36% |
| Net profit | DKK 119K | +864% |
| Total assets | DKK 5,6M | -1% |
| Equity | DKK 260K | +84% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 6.616 | 8.929 | 8.428 | 6.361 | 5.591 |
| Staff expenses | -6.253 | -7.688 | -8.054 | -6.121 | -5.279 |
| EBITDA | 363 | 1.241 | 374 | 229 | 311 |
| Depreciation & amort. | -241 | -236 | -143 | -103 | -38 |
| EBIT | 122 | 1.005 | 231 | 126 | 273 |
| Net financials | -95 | -102 | -120 | -112 | -119 |
| Profit before tax | 28 | 903 | 111 | 14 | 154 |
| Tax | 8 | 210 | 28 | 2 | 36 |
| Net profit | 20 | 693 | 83 | 12 | 119 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 4.647 | 6.012 | 6.406 | 5.707 | 5.643 |
| Equity | 202 | 896 | 214 | 141 | 260 |
| Long-term debt | 232 | 228 | 324 | 377 | 35 |
| Short-term debt | 4.181 | 4.798 | 5.818 | 5.132 | 5.311 |
| Total debt | 4.413 | 5.026 | 6.142 | 5.509 | 5.346 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Audit | 1989 – 1998 | |
JS Management | Management | 1989 – 2019 |
ET | Audit | 1989 – 1990 |
PE Management | Management | 1989 – 1990 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Per Frederik sen | Audit | 0 companies |
| Jørgen Sthelis Rasmussen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |