| Revenue | DKK -7K | +212% |
| EBITDA | DKK -7K | -212% |
| Net profit | DKK 337K | +187% |
| Total assets | DKK 1,4M | +41% |
| Equity | DKK 1,1M | +22% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -2 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -1 | -6 | -2 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -1 | -6 | -2 | -7 |
| Net financials | 93 | 170 | 92 | -102 | 173 | -24 | -97 | -31 | 128 | 30 | 287 | 136 | 528 |
| Profit before tax | 93 | 170 | 92 | -102 | 173 | -24 | -97 | -31 | 128 | 29 | 281 | 133 | 521 |
| Tax | 4 | 6 | 5 | 3 | 5 | 4 | 4 | -0 | 1 | 3 | 8 | 16 | 184 |
| Net profit | 89 | 164 | 87 | -105 | 168 | -28 | -101 | -31 | 127 | 26 | 273 | 117 | 337 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 926 | 1.096 | 486 | 379 | 552 | 529 | 433 | 403 | 533 | 558 | 829 | 964 | 1.363 |
| Equity | 215 | 379 | 465 | 360 | 528 | 500 | 399 | 368 | 495 | 521 | 794 | 911 | 1.114 |
| Long-term debt | 5 | 9 | 15 | 15 | 18 | 24 | 30 | 34 | 35 | 33 | 27 | 0 | 115 |
| Short-term debt | 707 | 708 | 6 | 4 | 6 | 4 | 4 | 1 | 2 | 4 | 9 | 52 | 135 |
| Total debt | 712 | 717 | 20 | 19 | 24 | 29 | 34 | 35 | 37 | 37 | 35 | 52 | 250 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Audit | Audit | 1993 | — | — |
JM Audit | Audit | 2003 | — | — |
JO | Audit | 1989 | — | — |
BR Management | Management | 1989 | — | — |
SS Audit | Audit | 1992 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Krog-Jensen | Audit | 0 companies |
| John Møller Lund | Audit | 0 companies |
| Johnny Ole Berggreen Osmark | Audit | 0 companies |
| Birte Riisgaard Bachmann | Management | 0 companies |
| Steen Slotholt | Audit | 0 companies |