| Revenue | DKK 0 | — |
| EBITDA | DKK -18K | -4% |
| Net profit | DKK 1,8M | -14% |
| Total assets | DKK 36,2M | +1% |
| Equity | DKK 35,8M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -10 | -16 | -8 | -6 | -16 | -11 | -11 | -59 | -19 | -19 | -19 | -18 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -10 | -16 | -8 | -6 | -16 | -11 | -11 | -59 | -19 | -19 | -19 | -18 | -18 |
| Net financials | 1.054 | 310 | 940 | 617 | 1.558 | 1.173 | -343 | 2.609 | 1.879 | 2.158 | -2.486 | 3.021 | 2.731 | 2.366 |
| Profit before tax | 1.047 | 300 | 924 | 609 | 1.552 | 1.157 | -355 | 2.598 | 1.821 | 2.139 | -2.505 | 3.003 | 2.713 | 2.347 |
| Tax | 38 | 25 | 63 | -22 | 217 | 186 | -141 | 555 | 341 | 470 | -0 | 109 | 597 | 517 |
| Net profit | 1.009 | 276 | 861 | 631 | 1.335 | 971 | -213 | 2.043 | 1.480 | 1.669 | -2.505 | 2.893 | 2.116 | 1.830 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.278 | 23.455 | 26.827 | 26.150 | 27.155 | 24.493 | 23.393 | 37.645 | 37.955 | 37.605 | 33.100 | 33.993 | 35.987 | 36.221 |
| Equity | 23.271 | 23.450 | 24.115 | 24.425 | 25.139 | 24.410 | 23.362 | 37.446 | 37.926 | 37.595 | 33.090 | 33.983 | 35.977 | 35.808 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 5 | 2.712 | 1.724 | 2.016 | 84 | 31 | 199 | 29 | 10 | 10 | 10 | 10 | 413 |
| Total debt | 6 | 5 | 2.712 | 1.724 | 2.016 | 84 | 31 | 199 | 29 | 10 | 10 | 10 | 10 | 413 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1989 | — | — |
HG Management | Management | 1989 | — | — |
PE Management | Management | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Hans Georg Laustsen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |