| Revenue | DKK -225K | +13% |
| EBITDA | DKK -225K | -13% |
| Net profit | DKK 13,5M | -12% |
| Total assets | DKK 139M | -1% |
| Equity | DKK 135,1M | +11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 0 | — | — | — | 0 | 0 | -139 | -99 | -121 | -141 | -200 | -225 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.329 | -0 | -0 | -0 |
| EBITDA | -166 | -296 | -6.343 | -5.091 | -130 | -844 | -196 | -93 | -139 | -99 | -1.450 | -141 | -200 | -225 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -166 | -296 | -6.343 | -5.091 | -130 | -844 | -196 | -93 | -139 | -99 | -1.450 | -141 | -200 | -225 |
| Net financials | -954 | 6.719 | 22.569 | 17.645 | -9.713 | 8.881 | 6.872 | -13.162 | 18.014 | 180 | 27.291 | -10.555 | 16.384 | 17.462 |
| Profit before tax | -1.120 | 6.423 | 21.480 | 16.428 | -9.842 | 8.037 | 6.677 | -13.255 | 17.875 | 82 | 25.841 | -10.696 | 16.185 | 17.237 |
| Tax | -185 | 1.657 | -0 | -0 | -2.265 | 1.763 | 1.498 | -2.841 | 3.960 | 77 | 5.758 | 691 | 840 | 3.772 |
| Net profit | -936 | 4.766 | 16.225 | 12.555 | -7.577 | 6.274 | 5.178 | -10.414 | 13.915 | 4 | 20.083 | -11.386 | 15.345 | 13.465 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 70.933 | 58.078 | 118.023 | 104.917 | 97.081 | 102.216 | 104.700 | 93.812 | 108.378 | 104.631 | 139.154 | 125.554 | 140.533 | 139.018 |
| Equity | 12.830 | 17.596 | 78.095 | 90.600 | 83.023 | 89.296 | 94.475 | 83.961 | 97.876 | 97.833 | 117.860 | 106.416 | 121.702 | 135.107 |
| Long-term debt | 0 | 0 | 4.673 | 1.548 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 58.104 | 40.482 | 35.255 | 12.770 | 14.058 | 12.920 | 10.225 | 9.851 | 10.501 | 6.798 | 21.294 | 19.138 | 18.831 | 3.911 |
| Total debt | 58.104 | 40.482 | 39.928 | 14.317 | 14.058 | 12.920 | 10.225 | 9.851 | 10.501 | 6.798 | 21.294 | 19.138 | 18.831 | 3.911 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1989 | — | — |
| Audit | 1989 | — | — | |
KM Management | Management | 1989 | — | — |
MH Management | Management | 2013 | — | — |
PE Management | Management | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Revisionsfirmaet Erik Nielsen & Theill Andersen | Audit | 0 companies |
| Klaus Mikael Valbro | Management | 0 companies |
| Michael Harry Steffensen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |