| Revenue | DKK 2,3M | +1801% |
| EBITDA | DKK 2,2M | +3529% |
| Net profit | DKK 1,9M | +1671% |
| Total assets | DKK 21M | +48% |
| Equity | DKK 10,4M | +31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -723 | -1.089 | 1.322 | -1.686 | -1.572 | 121 | 2.299 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -59 | -27 | -47 | -41 | -601 | -78 | -768 | -1.136 | 1.271 | -1.741 | -1.625 | 62 | 2.237 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -59 | -27 | -47 | -41 | -601 | -78 | -768 | -1.136 | 1.271 | -1.741 | -1.625 | 62 | 2.237 |
| Net financials | -3 | -4 | 2.809 | 894 | 967 | -703 | -188 | -151 | -157 | -163 | -169 | -176 | -184 | -319 |
| Profit before tax | -11 | -64 | 2.781 | 847 | -1.116 | -742 | -223 | -920 | -1.293 | 1.108 | -1.911 | -1.801 | -122 | 1.918 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -11 | -64 | 2.781 | 847 | -1.116 | -742 | -223 | -920 | -1.293 | 1.108 | -1.911 | -1.801 | -122 | 1.918 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.218 | 10.215 | 13.002 | 13.907 | 17.200 | 16.876 | 15.240 | 15.259 | 15.413 | 16.014 | 15.531 | 14.557 | 14.233 | 21.022 |
| Equity | 10.081 | 10.017 | 12.798 | 13.645 | 12.530 | 12.026 | 10.209 | 10.032 | 9.981 | 10.368 | 9.660 | 8.457 | 7.890 | 10.373 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 137 | 198 | 204 | 262 | 4.670 | 4.850 | 5.031 | 5.227 | 5.432 | 5.646 | 5.871 | 6.100 | 6.343 | 10.649 |
| Total debt | 137 | 198 | 204 | 262 | 4.670 | 4.850 | 5.031 | 5.227 | 5.432 | 5.646 | 5.871 | 6.100 | 6.343 | 10.649 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1989 | — | — |
JE Management | Management | 1989 | — | — |
JM Audit | Audit | 1989 | — | — |
MS Management | Management | 1992 | — | — |
IW Management | Management | 1993 | — | — |
PE Management | Management | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| John Elias | Management | 0 companies |
| Jens Max Haugbyrd | Audit | 0 companies |
| Mette Skov | Management | 0 companies |
| Irene Wittrup | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |