| Revenue | DKK -8K | +0% |
| EBITDA | DKK -8K | +0% |
| Net profit | DKK 12K | -61% |
| Total assets | DKK 1,2M | +1% |
| Equity | DKK 1,2M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -10 | -10 | -10 | -9 | -6 | -7 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -10 | -9 | -10 | -10 | -10 | -9 | -6 | -7 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -10 | -9 | -10 | -10 | -10 | -9 | -6 | -7 | -8 | -8 |
| Net financials | 38 | 39 | 40 | 41 | 42 | 43 | 44 | 45 | 46 | 48 | 24 |
| Profit before tax | 29 | 29 | 31 | 31 | 32 | 33 | 35 | 39 | 39 | 40 | 16 |
| Tax | 7 | 7 | 8 | 7 | 7 | 7 | 8 | 9 | 9 | 9 | 4 |
| Net profit | 22 | 22 | 23 | 24 | 25 | 26 | 27 | 30 | 30 | 31 | 12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 987 | 1.010 | 1.035 | 1.057 | 1.083 | 1.109 | 1.136 | 1.165 | 1.195 | 1.227 | 1.235 |
| Equity | 971 | 994 | 1.017 | 1.040 | 1.066 | 1.092 | 1.119 | 1.149 | 1.179 | 1.210 | 1.222 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 16 | 18 | 17 | 17 | 17 | 17 | 16 | 16 | 17 | 13 |
| Total debt | 16 | 16 | 18 | 17 | 17 | 17 | 17 | 16 | 16 | 17 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1989 | — | — |
KJ Management | Management | 2018 | — | — |
KG Management | Management | 1995 | — | — |
ML Management | Management | 1989 | — | — |
EE Management | Management | 1989 | — | — |
PE Management | Management | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A/S AF 3.JUNI 1986 | Company | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Kræn Jens Knude | Management | 0 companies |
| Kirstine-Louise Gorma Liff Hassing Knude | Management | 0 companies |
| Mikael Lunøe | Management | 0 companies |
| Ejlif Egon Rickard Søndergaard Krogager | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Karsten Hagel | Board of Directors | 0 companies |
| Peter Emil Ingwersen | Board of Directors | 0 companies |
| Henrik Moltke-Leth | Board of Directors | 0 companies |
| Jørgen Krauw | Board of Directors | 0 companies |
| Flemming Stubkjær Jensen | Board of Directors | 0 companies |
| Rune Søren Eilif Knude-Krogager | Board of Directors | 0 companies |