| Revenue | DKK 1,9M | -226% |
| EBITDA | DKK 1,9M | +226% |
| Net profit | DKK 186K | +109% |
| Total assets | DKK 62,1M | -2% |
| Equity | DKK 25,8M | +1% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 1.895 | 1.732 | -42 | -1.532 | 1.929 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.895 | 1.732 | -42 | -1.532 | 1.929 |
| Depreciation & amort. | 363 | 364 | 371 | -371 | -386 |
| EBIT | 1.532 | 1.368 | -413 | -1.903 | 1.543 |
| Net financials | -280 | 6 | 4 | -821 | -1.020 |
| Profit before tax | 1.252 | 1.374 | -408 | -2.725 | 523 |
| Tax | 268 | 213 | -273 | -600 | 337 |
| Net profit | 984 | 1.161 | -135 | -2.125 | 186 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 32.611 | 33.754 | 32.245 | 63.366 | 62.114 |
| Equity | 28.225 | 29.385 | 27.750 | 25.626 | 25.812 |
| Long-term debt | 0 | 0 | 0 | 31.488 | 30.077 |
| Short-term debt | 1.716 | 1.688 | 1.874 | 3.527 | 3.329 |
| Total debt | 1.716 | 1.688 | 1.874 | 35.015 | 33.406 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
ET | Audit | 1989 – 1990 |
TP Management | Management | 2010 – 2019 |
SS Management | Management | 1989 – 1990 |
PH Management | Management | 1995 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2012 – 2015 | |
| Board of Directors | 2009 – 2012 | |
| Chairman | 2010 – 2019 | |
| Board of Directors | 1989 – 1990 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Thomas Peter Henrik Klint Tholstrup | Management | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Peter Henrik Tholstrup | Management | 0 companies |
| Andreas Peter Henrik Tholstrup | Board of Directors | 0 companies |
| Erik Larsson | Board of Directors | 0 companies |
| Tine Tholstrup | Chairman | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |