| Revenue | DKK 2,7M | +1987% |
| EBITDA | DKK 2,7M | +1987% |
| Net profit | DKK 2,3M | +1753% |
| Total assets | DKK 12,9M | +24% |
| Equity | DKK 12,2M | +20% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 206 | 94 | 67 | -118 | 149 | 144 | 132 | 2.746 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 206 | 94 | 67 | -118 | 149 | 144 | 132 | 2.746 |
| Depreciation & amort. | 52 | 52 | 52 | 51 | 51 | -51 | -51 | -0 |
| EBIT | 154 | 42 | 15 | -169 | 97 | 92 | 80 | 2.746 |
| Net financials | 807 | 851 | 1.128 | 777 | -169 | 1.308 | 78 | 104 |
| Profit before tax | 960 | 893 | 1.143 | 607 | -71 | 1.400 | 158 | 2.850 |
| Tax | 244 | 174 | 183 | 93 | -15 | 307 | 35 | 568 |
| Net profit | 716 | 719 | 960 | 514 | -56 | 1.093 | 123 | 2.282 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 13.192 | 12.662 | 12.868 | 13.009 | 12.409 | 12.621 | 10.423 | 12.931 |
| Equity | 11.532 | 10.451 | 11.311 | 11.725 | 11.669 | 12.062 | 10.185 | 12.218 |
| Long-term debt | 73 | 73 | 73 | 38 | 113 | 113 | 113 | 0 |
| Short-term debt | 1.457 | 2.002 | 1.372 | 1.146 | 542 | 367 | 58 | 713 |
| Total debt | 1.529 | 2.075 | 1.444 | 1.183 | 655 | 480 | 171 | 713 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Unofficial title | Unofficial title | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 50.0% | 50.0% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Mark Thorsen | Unofficial title | 0 companies |
| Michael Jul | Board of Directors | 0 companies |
| Leif Stangebye | Board of Directors | 0 companies |
| Leif Jensen | Board of Directors | 0 companies |
| Mette Jul Cassøe | Board of Directors | 0 companies |