| Revenue | DKK 43K | +121% |
| EBITDA | DKK 15K | +267% |
| Net profit | DKK -3K | +87% |
| Total assets | DKK 355K | -26% |
| Equity | DKK 22K | -85% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 54 | 48 | 54 | 20 | 43 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 26 | 27 | 41 | -9 | 15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 26 | 27 | 41 | -9 | 15 |
| Net financials | -20 | -19 | -16 | -16 | -18 |
| Profit before tax | 6 | 8 | 25 | -25 | -3 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 6 | 8 | 25 | -25 | -3 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 498 | 491 | 485 | 479 | 355 |
| Equity | 140 | 147 | 173 | 148 | 22 |
| Long-term debt | 0 | 323 | 293 | 309 | 317 |
| Short-term debt | 358 | 21 | 20 | 23 | 16 |
| Total debt | 358 | 344 | 312 | 332 | 333 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
CS Management | Management | 2003 – 2020 |
ET | Audit | 1989 – 1990 |
LC Management | Management | 1989 – 2003 |
SS Management | Management | 1989 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Former (12) | ||
| Board of Directors | 1989 – 1993 | |
| Board of Directors | 1989 – 2020 | |
| Board of Directors | 1996 – 2019 | |
| Board of Directors | 1989 – 1996 | |
| Board of Directors | 2010 – 2020 | |
| Board of Directors | 1996 – 2010 | |
| Board of Directors | 1989 – 2004 | |
| Board of Directors | 2004 – 2010 | |
| Board of Directors | 1989 – 1993 | |
| Board of Directors | 2010 – 2020 | |
| Board of Directors | 1989 – 1993 | |
| Board of Directors | 1989 – 1990 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 5–9.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Søndergaard | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Lars Christian Mickdahl Nielsen | Management | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Jens Aage Jensen | Board of Directors | 0 companies |
| Per Fledelius Falkenberg | Board of Directors | 0 companies |
| Børge Møller Krog | Board of Directors | 0 companies |
| Inger Sigh | Board of Directors | 0 companies |
| Christian Michael Mark | Board of Directors | 0 companies |
| Jens Krogsgaard | Board of Directors | 0 companies |
| Kurt Jess Kristensen | Board of Directors | 0 companies |
| Alex Lind | Board of Directors | 0 companies |
| Hans Peder Toft Nielsen | Board of Directors | 0 companies |
| Emil Simonsen | Board of Directors | 0 companies |
| Else Marie Søndergaard | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |