| Revenue | DKK 38,2M | +14% |
| EBITDA | DKK 17M | +6% |
| Net profit | DKK 7,6M | +14% |
| Total assets | DKK 144M | +12% |
| Equity | DKK 58,7M | +15% |
| Employees | 37 | — |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5.837 | 1.588 | 25.054 | 22.907 | 21.141 | 20.623 | 33.650 | 32.146 | 36.117 | 37.502 | 28.204 | 26.510 | 33.554 | 38.181 |
| Staff expenses | -796 | -268 | -9.489 | -9.707 | -11.454 | -10.285 | -17.987 | -16.610 | -24.369 | -23.472 | -17.970 | -18.508 | -17.462 | -21.168 |
| EBITDA | -5.041 | 1.320 | 15.565 | 13.200 | 9.687 | 10.338 | 15.594 | 15.537 | 11.678 | 14.013 | 10.234 | 7.940 | 16.084 | 17.013 |
| Depreciation & amort. | -0 | -0 | -3.471 | -3.416 | -4.309 | -3.962 | -4.377 | -4.740 | -4.455 | -4.680 | -4.734 | -4.937 | -5.202 | -5.374 |
| EBIT | -5.041 | 1.320 | 12.094 | 9.784 | 5.378 | 6.376 | 11.218 | 10.797 | 7.223 | 9.334 | 5.499 | 3.003 | 10.881 | 11.639 |
| Net financials | -581 | 21 | -235 | 129 | -311 | -550 | -781 | -651 | -662 | -587 | -423 | -902 | -2.387 | -1.900 |
| Profit before tax | -5.616 | 1.341 | 11.859 | 9.913 | 5.067 | 5.826 | 10.436 | 10.146 | 6.561 | 8.747 | 5.077 | 2.101 | 8.494 | 9.739 |
| Tax | -1.410 | 335 | 2.077 | 2.424 | 1.217 | 1.313 | 2.308 | 2.236 | 1.498 | 1.943 | 1.074 | 499 | 1.789 | 2.111 |
| Net profit | -4.206 | 1.006 | 9.782 | 7.489 | 3.850 | 4.512 | 8.129 | 7.910 | 5.062 | 6.804 | 4.003 | 1.603 | 6.705 | 7.628 |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.949 | 10.935 | 76.823 | 75.214 | 58.610 | 68.330 | 98.541 | 103.846 | 139.318 | 117.403 | 127.055 | 124.934 | 129.098 | 143.964 |
| Equity | 8.766 | 9.772 | 44.782 | 42.771 | 33.622 | 33.134 | 37.262 | 45.173 | 51.211 | 44.715 | 42.718 | 44.320 | 51.025 | 58.653 |
| Long-term debt | 0 | 0 | 10.280 | 9.234 | 8.270 | 20.658 | 31.475 | 34.235 | 31.476 | 20.592 | 20.914 | 16.766 | 17.666 | 14.875 |
| Short-term debt | -1.183 | 1.163 | 17.117 | 18.486 | 11.809 | 9.270 | 24.056 | 17.622 | 50.503 | 45.330 | 56.003 | 57.575 | 53.148 | 62.783 |
| Total debt | -1.183 | 1.163 | 27.397 | 27.720 | 20.078 | 29.928 | 55.530 | 51.857 | 81.979 | 65.922 | 76.917 | 74.341 | 70.815 | 77.658 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Founder | Founder | 1989 | — | — |
RB Management | Management | 1989 | — | — |
PS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
R2 GROUP HOLDING A/S | Company | 90.0% | 100.0% | 2015 |
Krøgh-Nielsen Holding ApS | Company | 5.0% | 0.0% | 2026 |
LKML Holding ApS | Company | 5.0% | 0.0% | 2025 |
R2 GROUP INVEST A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Founder | 0 companies |
| Richard Brinch Hansen | Management | 0 companies |
| Peter Skou | Chief Executive Officer | 0 companies |
| Mogens Gaardboe Bertelsen | Board of Directors | 0 companies |
| Jacob Holm Pedersen | Board of Directors | 0 companies |
| Jan Hove Sørensen | Board of Directors | 0 companies |
| Carsten Jensen | Board of Directors | 0 companies |
| Lars Skou | Chairman | 0 companies |
| Lars Kresten Møller Laursen | Board of Directors | 0 companies |
| Torben Svejgård | Board of Directors | 0 companies |
| Lars Grøngaard | Board of Directors | 0 companies |
| Jytte Hansen | Board of Directors | 0 companies |
| Carsten Robert Brink | Board of Directors | 0 companies |
| Ole Armin Karlslund | Board of Directors | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Thomas Lind Nielsen | Board of Directors | 0 companies |