| Revenue | DKK 68K | -52% |
| EBITDA | DKK -249K | -508% |
| Net profit | DKK -241K | -906% |
| Total assets | DKK 172K | -63% |
| Equity | DKK 137K | -64% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 195 | 279 | 184 | 201 | 117 | 163 | 254 | 307 | 274 | 227 | 171 | 143 | 68 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -318 |
| EBITDA | 91 | -14 | 82 | 167 | 84 | 104 | 159 | 207 | 187 | 130 | -74 | 61 | -249 |
| Depreciation & amort. | -46 | -23 | -21 | 8 | -14 | -14 | -12 | -10 | -6 | -4 | -0 | -0 | -0 |
| EBIT | 45 | -37 | 61 | 159 | 70 | 90 | 147 | 197 | 181 | 126 | -74 | 61 | -249 |
| Net financials | -35 | -40 | -27 | -27 | -31 | -29 | -35 | -30 | -23 | -8 | -8 | -8 | 6 |
| Profit before tax | 26 | 118 | 43 | 64 | -17 | 11 | 112 | 167 | 158 | 117 | -82 | 53 | -243 |
| Tax | 7 | 29 | -0 | -0 | -0 | 3 | 24 | 37 | 35 | 27 | 32 | 23 | -2 |
| Net profit | 19 | 89 | 35 | 63 | -13 | 9 | 87 | 130 | 124 | 91 | -113 | 30 | -241 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.105 | 1.099 | 1.047 | 1.068 | 1.002 | 996 | 954 | 946 | 907 | 929 | 724 | 462 | 172 |
| Equity | 408 | 448 | 433 | 447 | 384 | 342 | 377 | 455 | 524 | 560 | 390 | 377 | 137 |
| Long-term debt | 178 | 165 | 151 | 136 | 121 | 105 | 88 | 70 | 62 | 37 | 12 | 0 | 0 |
| Short-term debt | 508 | 466 | 446 | 479 | 495 | 548 | 489 | 421 | 321 | 333 | 323 | 85 | 36 |
| Total debt | 686 | 631 | 597 | 616 | 616 | 653 | 576 | 491 | 383 | 370 | 335 | 85 | 36 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1989 | — | — |
HH Audit | Audit | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Hans Henrik Sattrup | Audit | 0 companies |
| Mogens Gaardboe Bertelsen | Board of Directors | 0 companies |
| Hans Jensen | Board of Directors | 0 companies |
| Jens Peter Lauritsen | Chairman | 0 companies |
| Steen Erik Engel Kralund | Board of Directors | 0 companies |
| Margit Jensen | Chairman | 0 companies |
| Annitta Hansen | Board of Directors | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Therkel Ladegaard | Board of Directors | 0 companies |