| Revenue | DKK 212 | -99% |
| EBITDA | DKK 212 | -99% |
| Net profit | DKK 6K | -78% |
| Total assets | DKK 189K | -8% |
| Equity | DKK 182K | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 218 | 392 | 367 | 302 | 3 | 93 | 530 | 349 | 47 | 4 | 21 | 9 | 28 | 0 |
| Staff expenses | -304 | -360 | -304 | -300 | -0 | -89 | -253 | -29 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -86 | 32 | 64 | 2 | 63 | 3 | 277 | 320 | 47 | 4 | 21 | 9 | 28 | 0 |
| Depreciation & amort. | 8 | -47 | -56 | -56 | 30 | -0 | -251 | -290 | -42 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -95 | -15 | 8 | -54 | 33 | 3 | 27 | 31 | 6 | 4 | 21 | 9 | 28 | 0 |
| Net financials | 162 | 45 | 13 | -2 | -0 | 6 | 0 | -6 | 4 | 0 | 7 | 8 | 6 | 6 |
| Profit before tax | 68 | 30 | 21 | -56 | 32 | 9 | 27 | 24 | 10 | 4 | 28 | 16 | 34 | 6 |
| Tax | 38 | 5 | 4 | -14 | 8 | 2 | 1 | 6 | -4 | 1 | 6 | 3 | 9 | 1 |
| Net profit | 30 | 25 | 17 | -42 | 24 | 7 | 26 | 18 | 13 | 3 | 22 | 13 | 25 | 6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.382 | 1.082 | 1.013 | 323 | 277 | 310 | 490 | 380 | 431 | 321 | 227 | 231 | 206 | 189 |
| Equity | 139 | 164 | 181 | 139 | 164 | 171 | 197 | 215 | 228 | 181 | 163 | 151 | 176 | 182 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.221 | 896 | 815 | 181 | 113 | 138 | 291 | 162 | 200 | 140 | 64 | 81 | 30 | 7 |
| Total debt | 3.221 | 896 | 815 | 181 | 113 | 138 | 291 | 162 | 200 | 140 | 64 | 81 | 30 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 1989 | — | — |
ET | Audit | 1989 | — | — |
RD Management | Management | 1989 | — | — |
CM Audit | Audit | 2009 | — | — |
KE Management | Management | 2008 | — | — |
LB Management | Management | 1989 | — | — |
PE Management | Management | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ESCAS INVEST ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Tommi Steen Hansen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Roar Duboux Pedersen | Management | 0 companies |
| Carsten Munk Thomsen | Audit | 0 companies |
| Kenn Esmann Nielsen | Management | 0 companies |
| Lars Berring | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |