| Revenue | DKK -28K | -103% |
| EBITDA | DKK -28K | -103% |
| Net profit | DKK 265K | -70% |
| Total assets | DKK 2,9M | -11% |
| Equity | DKK 2,6M | +11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 523 | -3 | -118 | -314 | -90 | -103 | -6 | 5 | 861 | -28 |
| Staff expenses | -86 | -126 | -119 | -212 | -184 | -182 | -183 | -151 | -10 | -0 |
| EBITDA | 39 | -130 | -237 | -526 | -274 | -285 | -189 | -146 | 851 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 39 | -130 | -237 | -526 | -274 | -285 | -189 | -146 | 851 | -28 |
| Net financials | 475 | 116 | 396 | 131 | 101 | 109 | 206 | -113 | 35 | 349 |
| Profit before tax | 513 | -14 | 159 | -395 | -174 | -176 | 17 | -259 | 886 | 320 |
| Tax | 115 | -0 | 36 | 6 | -0 | -0 | -0 | -0 | 1 | 56 |
| Net profit | 398 | -14 | 123 | -401 | -174 | -176 | 17 | -259 | 885 | 265 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.958 | 3.034 | 3.037 | 2.438 | 2.237 | 1.997 | 2.107 | 1.769 | 3.256 | 2.885 |
| Equity | 2.330 | 2.317 | 2.440 | 2.038 | 1.865 | 1.689 | 1.706 | 1.447 | 2.332 | 2.597 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 628 | 717 | 597 | 400 | 372 | 308 | 400 | 322 | 924 | 288 |
| Total debt | 628 | 717 | 597 | 400 | 372 | 308 | 400 | 322 | 924 | 288 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
ET | Audit | 1989 | — | — |
PE Management | Management | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1994 | |
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Bang | Chief Executive Officer | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |