| Revenue | DKK 8,7M | +39% |
| EBITDA | DKK 2,7M | +11% |
| Net profit | DKK 2M | +9% |
| Total assets | DKK 9,2M | +31% |
| Equity | DKK 5,9M | +25% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.136 | 2.177 | 1.957 | 2.903 | 1.546 | 1.729 | 2.887 | 3.370 | 3.370 | 3.720 | 4.004 | 5.699 | 6.255 | 8.696 |
| Staff expenses | -1.855 | -1.627 | -1.813 | -2.514 | -1.569 | -1.864 | -1.913 | -2.186 | -2.483 | -2.442 | -2.915 | -3.349 | -3.846 | -6.021 |
| EBITDA | -81 | 188 | 145 | 389 | -23 | -134 | 975 | 1.183 | 877 | 1.278 | 1.089 | 2.349 | 2.409 | 2.675 |
| Depreciation & amort. | -0 | -0 | -0 | -23 | -34 | -52 | -64 | -84 | -112 | -109 | -138 | -87 | -118 | -167 |
| EBIT | -81 | 188 | 145 | 366 | -57 | -186 | 911 | 1.100 | 764 | 1.169 | 951 | 2.262 | 2.291 | 2.508 |
| Net financials | -93 | -96 | -98 | -84 | -81 | -98 | -90 | -44 | -11 | -3 | -13 | -4 | 20 | 11 |
| Profit before tax | -174 | 92 | 46 | 282 | -138 | -284 | 821 | 1.056 | 754 | 1.166 | 938 | 2.259 | 2.311 | 2.518 |
| Tax | -39 | 28 | 30 | 59 | -36 | -50 | 184 | 237 | 170 | 271 | 215 | 477 | 510 | 558 |
| Net profit | -136 | 63 | 16 | 223 | -102 | -234 | 637 | 819 | 584 | 895 | 723 | 1.782 | 1.801 | 1.961 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.453 | 1.305 | 1.520 | 1.635 | 1.353 | 1.454 | 2.011 | 3.209 | 3.709 | 3.621 | 4.184 | 6.500 | 7.070 | 9.234 |
| Equity | -65 | -1 | 15 | 237 | 136 | -98 | 539 | 1.302 | 1.831 | 2.227 | 2.449 | 3.731 | 4.732 | 5.893 |
| Long-term debt | 0 | 0 | 0 | 357 | 646 | 644 | 398 | 759 | 643 | 366 | 264 | 502 | 513 | 545 |
| Short-term debt | 13 | 1.307 | 1.505 | 1.041 | 571 | 908 | 1.059 | 1.122 | 1.201 | 993 | 1.440 | 2.261 | 1.821 | 2.781 |
| Total debt | 1.517 | 1.307 | 1.505 | 1.398 | 1.218 | 1.552 | 1.456 | 1.881 | 1.844 | 1.358 | 1.704 | 2.763 | 2.335 | 3.325 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1989 | — | — |
MH Management | Management | 2017 | — | — |
LJ Management | Management | 1989 | — | — |
PE Management | Management | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MP Hein Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Individual | 100.0% | 100.0% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Mads-Peter Hein Christiansen | Management | 0 companies |
| Lene Juul Nielsen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |