| Revenue | DKK 205K | -43% |
| EBITDA | DKK -146K | -2661% |
| Net profit | DKK -74K | -175% |
| Total assets | DKK 3M | -2% |
| Equity | DKK 2,9M | -2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 101 | 58 | 399 | 292 | 297 | 296 | 250 | 81 | -391 | 166 | 50 | 301 | 361 | 205 |
| Staff expenses | -14 | -131 | -180 | -170 | -227 | -250 | -185 | -173 | -165 | -247 | -227 | -358 | -355 | -351 |
| EBITDA | 87 | -73 | 219 | 122 | 71 | 46 | 65 | -92 | -556 | -82 | -177 | -72 | 6 | -146 |
| Depreciation & amort. | 273 | 229 | 102 | 108 | -88 | -107 | -110 | -117 | -142 | -137 | -2.079 | -47 | -60 | -10 |
| EBIT | -186 | -302 | 117 | 14 | -17 | -61 | -45 | -209 | -698 | -219 | -2.256 | -120 | -55 | -155 |
| Net financials | 80 | 44 | 76 | 49 | 124 | 107 | 27 | 70 | -7 | 155 | -453 | 80 | 154 | 81 |
| Profit before tax | -106 | -258 | 193 | 63 | 107 | 46 | -18 | -139 | -705 | -64 | -2.709 | -39 | 99 | -74 |
| Tax | -38 | -0 | -28 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -68 | -258 | 222 | 63 | 107 | 46 | -18 | -139 | -705 | -64 | -2.709 | -39 | 99 | -74 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.921 | 5.633 | 5.810 | 7.325 | 7.346 | 7.333 | 7.384 | 7.398 | 7.418 | 7.542 | 4.618 | 3.021 | 3.113 | 3.044 |
| Equity | 5.565 | 5.307 | 5.529 | 7.134 | 7.190 | 7.184 | 7.113 | 6.920 | 6.088 | 6.024 | 2.922 | 2.882 | 2.981 | 2.907 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 357 | 326 | 281 | 192 | 157 | 149 | 271 | 478 | 1.330 | 1.517 | 1.696 | 138 | 132 | 137 |
| Total debt | 357 | 326 | 281 | 192 | 157 | 149 | 271 | 478 | 1.330 | 1.517 | 1.696 | 138 | 132 | 137 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1989 | — | — |
LM Management | Management | 1989 | — | — |
SE Management | Management | 2018 | — | — |
RR Audit | Audit | 1989 | — | — |
NH Management | Management | 1989 | — | — |
PE Management | Management | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2000 | — | — | |
| Chairman | 1989 | — | — | |
| Chairman | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 | |
RAVNSTRUP HOLDING ApS | Company | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Lisbeth Mann | Management | 0 companies |
| Steen Egon Nielsen | Management | 0 companies |
| RV Revision, Viborg | Audit | 0 companies |
| Niels Hvid | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Jens Viktor Brøndum Nielsen | Board of Directors | 0 companies |
| Erik Langvad Jensen | Board of Directors | 0 companies |
| Bent Erik Jensen | Board of Directors | 0 companies |
| Marie Brøndum Sørensen | Board of Directors | 0 companies |
| Line Stær Nielsen | Board of Directors | 0 companies |
| Arne Skovbo | Chairman | 0 companies |
| Ejnar Sørensen | Chairman | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Henning Peter Thorsted | Board of Directors | 0 companies |
| Joan Colding | Board of Directors | 0 companies |