| Revenue | DKK 13K | -100% |
| EBITDA | DKK -147K | -102% |
| Net profit | DKK -155K | -103% |
| Total assets | DKK 397K | -96% |
| Equity | DKK 391K | -96% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.308 | 3.219 | 3.434 | 844 | 1.243 | 1.864 | 2.504 | 2.688 | 2.843 | 2.675 | 7.653 | 13 |
| Staff expenses | -1.223 | -2.488 | -2.094 | -733 | -1.226 | -1.126 | -1.499 | -1.544 | -1.485 | -1.377 | -1.291 | -161 |
| EBITDA | 1.085 | 731 | 1.340 | 110 | 17 | 738 | 1.005 | 1.144 | 1.358 | 1.298 | 6.362 | -147 |
| Depreciation & amort. | -230 | -216 | -93 | -73 | -133 | -129 | -95 | -90 | -139 | -189 | -188 | -0 |
| EBIT | 855 | 515 | 1.248 | 38 | -116 | 609 | 911 | 1.054 | 1.219 | 1.109 | 6.174 | -147 |
| Net financials | -509 | -526 | -342 | -135 | -305 | -242 | -208 | -205 | -115 | -49 | -82 | -7 |
| Profit before tax | 346 | -12 | 905 | -97 | -421 | 367 | 703 | 849 | 1.105 | 1.060 | 6.092 | -154 |
| Tax | -0 | -0 | -0 | -194 | -252 | -52 | 153 | 187 | 251 | 235 | 1.360 | 0 |
| Net profit | 346 | -12 | 905 | 97 | -169 | 418 | 551 | 662 | 854 | 826 | 4.732 | -155 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.001 | 7.000 | 7.313 | 7.086 | 6.783 | 6.611 | 8.278 | 8.186 | 8.390 | 8.673 | 9.122 | 397 |
| Equity | -1.034 | -1.046 | -141 | -44 | -213 | 206 | 2.241 | 2.903 | 3.649 | 4.364 | 8.796 | 391 |
| Long-term debt | 6.299 | 6.190 | 5.769 | 5.604 | 5.360 | 5.164 | 4.756 | 4.196 | 3.617 | 3.351 | 0 | 1 |
| Short-term debt | 1.736 | 1.856 | 1.685 | 1.525 | 1.636 | 1.242 | 1.280 | 1.087 | 1.124 | 959 | 326 | 5 |
| Total debt | 8.035 | 8.047 | 7.454 | 7.129 | 6.996 | 6.406 | 6.036 | 5.283 | 4.741 | 4.310 | 326 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
JE Unofficial title | Unofficial title | 2023 | — | — |
JJ Management | Management | 1989 | — | — |
ET | Audit | 1989 | — | — |
FB Management | Management | 1989 | — | — |
| Audit | 1989 | — | — | |
PE Management | Management | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — | |
| Chairman | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 1989 | — | — | |
| Chairman | 1989 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KTA FREDERICIA HOLDING ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Jette Jørgensen | Chief Executive Officer | 0 companies |
| Jens Erik Steenfeldt Laursen | Unofficial title | 0 companies |
| Johnny Jacobsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Frits Børge Nielsen | Management | 0 companies |
| Statsaut. revisor Kurt Anderse n | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Jens Nissen Odgaard | Board of Directors | 0 companies |
| Erling Steen Christensen | Chairman | 0 companies |
| Mogens Jørgensen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Jørgen Birger Duun | Board of Directors | 0 companies |
| Peter Franklin Jørgensen | Chairman | 0 companies |
| Tina Magdalene Jacobsen | Board of Directors | 0 companies |
| Henrik Kjærgaard | Board of Directors | 0 companies |
| Torben Winkel Rasmussen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Ove Mejlandt Henningsen | Chairman | 0 companies |
| Cecilie Louise Reidel Jørgensen | Board of Directors | 0 companies |
| Flemming Due Kjærgaard | Chairman | 0 companies |