| Revenue | DKK 200K | +0% |
| EBITDA | DKK -23K | -215% |
| Net profit | DKK 6,8M | +6% |
| Total assets | DKK 62,4M | +10% |
| Equity | DKK 54,9M | +13% |
| Employees | 6 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 600 | 200 | 200 | 200 | 200 |
| Staff expenses | -89 | -62 | -71 | -68 | -68 |
| EBITDA | 370 | 4 | -52 | -7 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 370 | 4 | -52 | -7 | -23 |
| Net financials | 3.526 | 2.386 | 2.786 | 6.398 | 6.794 |
| Profit before tax | 3.896 | 2.390 | 2.734 | 6.390 | 6.772 |
| Tax | 111 | 11 | -6 | 5 | -2 |
| Net profit | 3.785 | 2.379 | 2.739 | 6.385 | 6.773 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 38.339 | 42.419 | 44.619 | 56.888 | 62.393 |
| Equity | 37.807 | 39.886 | 42.325 | 48.410 | 54.884 |
| Long-term debt | 111 | 7 | 0 | 0 | 0 |
| Short-term debt | 421 | 2.526 | 2.294 | 8.478 | 7.509 |
| Total debt | 532 | 2.533 | 2.294 | 8.478 | 7.509 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
BA Management | Management | 1989 – 2012 |
ET | Audit | 1989 – 1990 |
| Audit | 1989 – 2001 | |
HM Management | Management | 2012 – 2018 |
PE Management | Management | 1989 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Board of Directors | 2001 – 2018 | |
| Board of Directors | 1999 – 2001 | |
| Board of Directors | 2001 – 2018 | |
| Board of Directors | 1989 – 1994 | |
| Chairman | 1999 – 2001 | |
| Board of Directors | 1989 – 1990 | |
| Board of Directors | 1999 – 2001 | |
| Board of Directors | 2003 – 2018 | |
| Chairman | 1989 – 1990 | |
| Board of Directors | 2001 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2002 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 1990 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Albin Bang | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Statsaut. revisor Torben Bentzen | Audit | 0 companies |
| Hans Møller Christensen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Peter Andreas Kornerup | Board of Directors | 0 companies |
| Lena Kornerup | Board of Directors | 0 companies |
| Katrine Kornerup-Lauridsen | Board of Directors | 0 companies |
| Elisabeth Augusta Victoria Kornerup | Board of Directors | 0 companies |
| Hans Henrik Kornerup | Chairman | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Marie Louise Kornerup | Board of Directors | 0 companies |
| Mads Kornerup | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Mikkel Kornerup | Board of Directors | 0 companies |