| Revenue | DKK -201K | -107% |
| EBITDA | DKK -59K | -102% |
| Net profit | DKK -526K | -138% |
| Total assets | DKK 38,7M | -11% |
| Equity | DKK 27,1M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 1.729 | 2.959 | -201 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | 1.729 | 3.872 | -59 |
| Depreciation & amort. | -0 | -2.044 | -924 |
| EBIT | 1.729 | 1.828 | -983 |
| Net financials | -326 | -155 | -28 |
| Profit before tax | 1.403 | 1.673 | -1.011 |
| Tax | 351 | 297 | -485 |
| Net profit | 1.052 | 1.376 | -526 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 77.469 | 43.333 | 38.712 |
| Equity | 52.551 | 27.989 | 27.128 |
| Long-term debt | 8.522 | 7.809 | 5.053 |
| Short-term debt | 5.033 | 5.109 | 4.385 |
| Total debt | 13.555 | 12.917 | 9.438 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KP Management | Management | 2001 | — | — |
GF Management | Management | 1989 | — | — |
ET | Audit | 1989 | — | — |
PE Management | Management | 1989 | — | — |
PG Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 1989 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IGF HOLDING A/S | Company | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Pagh | Management | 0 companies |
| Gunnar Frost | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Peer Gøsta Lindegaard Jøker | Management | 0 companies |
| Tommy Bjerre Nielsen | Board of Directors | 0 companies |
| Anette Frost | Chairman | 0 companies |
| Erik Frost | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Conny Frost | Board of Directors | 0 companies |
| Kjeld Anker Borch Kaalund | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Karen Marie Nielsen | Board of Directors | 0 companies |
| Henrik Hedegård Lyhne | Chairman | 0 companies |