| Revenue | DKK 13,7M | +3% |
| EBITDA | DKK 17,1M | +95% |
| Net profit | DKK 31,1M | +149% |
| Total assets | DKK 547,5M | +7% |
| Equity | DKK 304,3M | +11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.757 | 9.071 | 11.553 | 10.532 | 18.704 | 17.530 | 25.940 | 15.900 | 16.297 | 14.100 | 13.909 | 13.824 | 13.362 | 13.698 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.310 | 3.556 | 6.474 | 8.399 | 12.770 | 13.349 | 15.996 | 8.335 | 35.624 | 23.618 | 24.303 | -16.431 | 8.774 | 17.109 |
| Depreciation & amort. | -48 | -0 | -0 | -0 | -40 | -40 | -40 | -105 | -105 | -65 | -65 | -65 | -50 | -50 |
| EBIT | 4.261 | 3.556 | 6.474 | 8.399 | 12.730 | 13.309 | 15.956 | 8.231 | 35.519 | 23.553 | 24.239 | -16.496 | 8.724 | 17.058 |
| Net financials | -3.875 | -3.555 | -1.849 | 32.846 | 8.849 | 7.040 | 930 | 16.996 | 12.029 | 15.783 | 18.837 | -5.465 | 4.346 | 25.138 |
| Profit before tax | -89 | 1 | 4.624 | 41.245 | 21.579 | 20.349 | 16.886 | 25.227 | 47.548 | 39.336 | 43.076 | -21.961 | 13.069 | 33.787 |
| Tax | -41 | -460 | 777 | 1.309 | 2.454 | 2.299 | 4.035 | 701 | 6.985 | 4.615 | 4.864 | -4.560 | 574 | 2.641 |
| Net profit | -48 | 461 | 3.848 | 39.936 | 19.125 | 18.050 | 12.851 | 24.526 | 40.563 | 34.721 | 38.211 | -17.401 | 12.495 | 31.146 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 176.487 | 66.112 | 68.042 | 216.469 | 256.684 | 309.561 | 326.011 | 471.949 | 425.299 | 496.005 | 534.707 | 527.382 | 513.628 | 547.544 |
| Equity | 67.326 | 67.787 | 71.635 | 111.571 | 132.324 | 150.373 | 141.033 | 165.559 | 206.123 | 240.843 | 279.055 | 261.654 | 274.149 | 304.295 |
| Long-term debt | 34.168 | 10.123 | 10.216 | 32.740 | 62.365 | 94.876 | 181.169 | 227.422 | 236.981 | 229.117 | 109.922 | 119.287 | 119.712 | 117.267 |
| Short-term debt | 73.734 | 96.311 | 89.328 | 32.366 | 54.906 | 70.529 | 64.587 | 169.686 | 82.903 | 105.408 | 127.870 | 134.907 | 109.668 | 113.908 |
| Total debt | 107.901 | 106.434 | 99.544 | 104.898 | 124.360 | 165.405 | 245.756 | 397.108 | 319.884 | 334.525 | 237.792 | 254.194 | 229.379 | 231.176 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NE Management | Management | 2009 | — | — |
BE Deputy | Deputy | 1997 | — | — |
ET | Audit | 1989 | — | — |
KE | Deputy | 2001 | — | — |
JR Management | Management | 2008 | — | — |
PE Management | Management | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 1989 | — | — | |
| Chairman | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NP Holding II A/S | Company | 90.0% | 90.0% | 2023 |
MILJØ-BO A/S | Company | 5.0% | 5.0% | 1996 |
NP HOLDING A/S | Company | 90.0% | 90.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Erik Pedersen | Management | 0 companies |
| Birthe Egdal Davidsen | Deputy | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Karin Ellegaard Jørgensen | Deputy | 0 companies |
| John Rasmussen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Per Jessen | Chairman | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Helge Johannes Thygesen | Board of Directors | 0 companies |
| Kim Langkjær Fuglsang | Board of Directors | 0 companies |
| Jesper Hauschildt | Board of Directors | 0 companies |
| Jens Morten Kisbye Brandt | Board of Directors | 0 companies |
| Line Ravn Fredensborg | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Kjeld Bjerregaard Jørgensen | Chairman | 0 companies |