| Revenue | DKK 1,9M | +3% |
| EBITDA | DKK 1,9M | +3% |
| Net profit | DKK 3,2M | -20% |
| Total assets | DKK 39,9M | +13% |
| Equity | DKK 26,2M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -4 | -7 | -20 | 495 | 881 | 1.164 | 1.647 | 1.440 | 1.360 | 2.552 | 1.702 | 1.864 | 1.921 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -4 | -7 | -20 | 495 | 881 | 1.164 | 1.647 | 1.440 | 1.360 | 2.552 | 1.702 | 1.864 | 1.921 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -137 | -150 | -219 | -219 | -150 | -261 | -230 | -381 | -271 | -312 |
| EBIT | -5 | -4 | -7 | -20 | 357 | 731 | 946 | 1.428 | 1.290 | 1.099 | 2.322 | 1.321 | 1.593 | 1.609 |
| Net financials | 382 | 212 | 2.495 | 1.501 | 467 | 19 | -81 | -87 | 3.440 | 1.497 | 3.147 | -728 | 3.604 | 2.532 |
| Profit before tax | -334 | 208 | 2.488 | 1.481 | 824 | 750 | 864 | 1.341 | 4.730 | 2.595 | 5.469 | 594 | 5.197 | 4.141 |
| Tax | 5 | 5 | 426 | 370 | -94 | 159 | 221 | 331 | 1.010 | 639 | 1.255 | 191 | 1.140 | 897 |
| Net profit | -338 | 203 | 2.063 | 1.111 | 918 | 591 | 644 | 1.010 | 3.720 | 1.956 | 4.215 | 403 | 4.058 | 3.244 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.329 | 2.516 | 4.999 | 6.373 | 9.342 | 9.653 | 18.387 | 17.827 | 21.313 | 45.707 | 31.138 | 32.550 | 35.343 | 39.853 |
| Equity | 2.042 | 2.245 | 4.308 | 5.419 | 6.337 | 6.928 | 7.571 | 8.581 | 12.301 | 14.257 | 18.472 | 18.874 | 22.932 | 26.176 |
| Long-term debt | 0 | 0 | 0 | 0 | 219 | 219 | 219 | 219 | 219 | 15.759 | 447 | 536 | 515 | 12.361 |
| Short-term debt | 287 | 271 | 273 | 708 | 2.756 | 2.443 | 10.552 | 8.994 | 8.793 | 15.692 | 12.219 | 13.140 | 11.896 | 1.316 |
| Total debt | 287 | 271 | 273 | 708 | 2.975 | 2.662 | 10.771 | 9.213 | 9.012 | 31.451 | 12.666 | 13.676 | 12.411 | 13.677 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM | Audit | 1989 | — | — |
DR Management | Management | 1989 | — | — |
JA Management | Management | 1989 | — | — |
AP Audit | Audit | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JA Holding 2025 ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Dan Rybak | Management | 0 companies |
| Johnny Axen | Management | 0 companies |
| Arne Peter Møller | Audit | 0 companies |