| Revenue | — | — |
| EBITDA | DKK -93K | -10% |
| Net profit | DKK 326K | -91% |
| Total assets | DKK 28,5M | -3% |
| Equity | DKK 28,5M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -48 | -38 | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -44 | -45 | -42 | -38 | -48 | -38 | -50 | -63 | -75 | -52 | -92 | -99 | -84 | -93 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | 18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -44 | -45 | -42 | -38 | -66 | -38 | -50 | -63 | -75 | -52 | -92 | -99 | -84 | -93 |
| Net financials | 1.323 | 1.019 | 1.713 | 2.174 | -1.548 | 2.645 | -335 | 1.489 | -2.947 | 7.254 | 1.634 | -666 | 4.345 | 512 |
| Profit before tax | 1.279 | 974 | 1.671 | 2.135 | -1.615 | 2.608 | -385 | 1.426 | -3.022 | 7.201 | 1.542 | -765 | 4.260 | 419 |
| Tax | 342 | 245 | 410 | 505 | -355 | 574 | -0 | 233 | -0 | 925 | 347 | -0 | 775 | 93 |
| Net profit | 937 | 729 | 1.261 | 1.631 | -1.260 | 2.034 | -385 | 1.193 | -3.022 | 6.276 | 1.195 | -765 | 3.486 | 326 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.300 | 22.309 | 23.091 | 24.310 | 22.552 | 24.068 | 23.447 | 24.344 | 20.712 | 27.432 | 27.405 | 25.763 | 29.285 | 28.490 |
| Equity | 22.016 | 22.133 | 22.665 | 23.895 | 22.536 | 24.009 | 23.365 | 24.138 | 20.696 | 26.552 | 27.088 | 25.663 | 28.649 | 28.474 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 188 | 0 | 864 | 301 | 0 | 620 | 0 |
| Short-term debt | 284 | 176 | 427 | 415 | 16 | 58 | 82 | 19 | 16 | 16 | 16 | 100 | 16 | 16 |
| Total debt | 284 | 176 | 427 | 415 | 16 | 58 | 82 | 207 | 16 | 880 | 317 | 100 | 636 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM | Audit | 1989 | — | — |
DR Management | Management | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Dan Rybak | Management | 0 companies |