| Revenue | DKK 469K | -37% |
| EBITDA | DKK -245K | +61% |
| Net profit | DKK -140K | +62% |
| Total assets | DKK 993K | -64% |
| Equity | DKK 377K | -27% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.700 | -958 | 1.027 | 980 | 1.061 | 892 | 698 | 559 | 409 | 146 | 1.445 | -277 | 746 | 469 |
| Staff expenses | -71 | -0 | -0 | -150 | -0 | -0 | -0 | -0 | -0 | -0 | -899 | -1.316 | -1.376 | -714 |
| EBITDA | -1.015 | -710 | 1.027 | 830 | 1.061 | 892 | 698 | 559 | 377 | 146 | 546 | -1.594 | -629 | -245 |
| Depreciation & amort. | 145 | -124 | -126 | -92 | -115 | -240 | -304 | -294 | -333 | -3.120 | -0 | -0 | -0 | -0 |
| EBIT | -1.160 | -834 | 901 | 737 | 946 | 651 | 394 | 265 | 43 | -2.974 | 546 | -1.594 | -629 | -245 |
| Net financials | -458 | -212 | 52 | 131 | -11 | -19 | -138 | -75 | -132 | -97 | -334 | 3.381 | 107 | 88 |
| Profit before tax | -1.028 | -859 | 953 | 868 | 923 | 632 | 256 | 190 | -89 | -3.071 | 212 | 1.787 | -523 | -157 |
| Tax | -96 | -220 | 203 | 206 | 132 | 145 | 57 | 42 | -20 | -326 | -264 | -23 | -155 | -17 |
| Net profit | -932 | -639 | 750 | 663 | 791 | 487 | 199 | 148 | -69 | -2.745 | 476 | 1.810 | -368 | -140 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.426 | 15.527 | 16.365 | 17.003 | 16.079 | 14.449 | 15.579 | 14.872 | 18.658 | 16.935 | 11.023 | 3.403 | 2.796 | 993 |
| Equity | 10.841 | 11.480 | 12.230 | 12.892 | 11.684 | 8.671 | 8.870 | 9.018 | 8.949 | 6.204 | 6.679 | 2.810 | 517 | 377 |
| Long-term debt | -3.507 | -2.499 | 2.512 | 2.351 | 2.220 | 1.935 | 1.811 | 1.670 | 1.529 | 1.381 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.441 | -829 | 849 | 904 | 1.324 | 2.936 | 3.947 | 3.190 | 7.188 | 8.809 | 4.321 | 593 | 2.279 | 616 |
| Total debt | -4.948 | -3.328 | 3.361 | 3.255 | 3.544 | 4.870 | 5.757 | 4.860 | 8.717 | 10.190 | 4.321 | 593 | 2.279 | 616 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Management | Management | 1989 | — | — |
EM Management | Management | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Chairman | 1989 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EMN Holding ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| August Jes Jørgensen | Management | 0 companies |
| Erik Myhlendorph Nielsen | Management | 0 companies |
| Jørgen Myhlendorph Nielsen | Board of Directors | 0 companies |
| Ole Erik Nielsen | Chairman | 0 companies |
| Thomas Vang Christensen | Board of Directors | 0 companies |