| Revenue | DKK 108K | +7% |
| EBITDA | DKK 52K | +1114% |
| Net profit | DKK 12K | +144% |
| Total assets | DKK 1,4M | +0% |
| Equity | DKK 508K | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 80 | 115 | — | — | — | 39 | 35 | 82 | 82 | 82 | 86 | 72 | 101 | 108 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 80 | 115 | 36 | 73 | 344 | -5 | 19 | 14 | 10 | 18 | 16 | -16 | 4 | 52 |
| Depreciation & amort. | -0 | -0 | -19 | -20 | -13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 80 | 115 | 17 | 53 | 331 | -5 | 19 | 14 | 10 | 18 | 16 | -16 | 4 | 52 |
| Net financials | -29 | -5 | -3 | -12 | -13 | -10 | -6 | -5 | -5 | -6 | -8 | -6 | -40 | -37 |
| Profit before tax | 50 | 110 | 15 | 41 | 318 | -15 | 13 | 9 | 5 | 12 | 8 | -22 | -36 | 16 |
| Tax | 13 | 28 | -41 | 6 | 52 | -3 | 3 | 2 | 1 | 3 | 2 | -5 | -8 | 3 |
| Net profit | 38 | 82 | 55 | 35 | 266 | -12 | 10 | 7 | 4 | 9 | 6 | -17 | -28 | 12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.910 | 2.854 | 2.448 | 2.316 | 2.517 | 2.323 | 2.227 | 2.102 | 1.967 | 1.810 | 1.650 | 1.460 | 1.389 | 1.395 |
| Equity | 1.656 | 1.588 | 1.252 | 1.147 | 1.273 | 1.057 | 961 | 860 | 756 | 657 | 549 | 532 | 504 | 508 |
| Long-term debt | 1.158 | 1.130 | 1.130 | 1.136 | 1.182 | 1.130 | 1.130 | 1.130 | 1.101 | 1.043 | 985 | 926 | 882 | 837 |
| Short-term debt | 39 | 79 | 66 | 32 | 62 | 136 | 136 | 112 | 110 | 109 | 116 | 2 | 3 | 50 |
| Total debt | 1.197 | 1.209 | 1.196 | 1.169 | 1.244 | 1.266 | 1.266 | 1.242 | 1.211 | 1.153 | 1.101 | 928 | 885 | 887 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Management | Management | 1989 | — | — |
OS Audit | Audit | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 100.0% | 100.0% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| August Jes Jørgensen | Management | 0 companies |
| Ole Sveistrup | Audit | 0 companies |