| Revenue | DKK -194K | -22% |
| EBITDA | DKK -840K | +6% |
| Net profit | DKK -9,8M | -264% |
| Total assets | DKK 853M | +20% |
| Equity | DKK 351,3M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -43 | -20 | -27 | -22 | -28 | -38 | -34 | -130 | -130 | -213 | -3.442 | -197 | -248 | -194 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -105 | -423 | -423 | -478 | -646 | -646 |
| EBITDA | -43 | -26 | -27 | -22 | -28 | -38 | -34 | -130 | -236 | -635 | -3.865 | -675 | -894 | -840 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -43 | -26 | -27 | -22 | -28 | -38 | -34 | -130 | -236 | -635 | -3.865 | -675 | -894 | -840 |
| Net financials | 9.729 | 59.347 | 45.956 | 7.113 | -53.132 | 32.988 | 14.885 | -15.110 | -6.698 | 73.400 | -2.794 | -6.243 | 3.977 | -13.915 |
| Profit before tax | 9.686 | 59.322 | 45.929 | 7.091 | -53.160 | 32.950 | 14.851 | -15.240 | -6.934 | 72.765 | -6.659 | -6.919 | 3.083 | -14.755 |
| Tax | -204 | -92 | -870 | -727 | -704 | -718 | -734 | -420 | -289 | -263 | -947 | -3.191 | -2.893 | -4.970 |
| Net profit | 9.890 | 59.413 | 46.799 | 7.819 | -52.456 | 33.669 | 15.585 | -14.820 | -6.645 | 73.028 | -5.711 | -3.727 | 5.975 | -9.785 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 820.124 | 881.159 | 903.178 | 873.282 | 808.936 | 798.060 | 792.345 | 768.025 | 538.530 | 633.800 | 690.600 | 671.611 | 711.561 | 853.028 |
| Equity | 202.122 | 261.535 | 308.334 | 316.153 | 263.697 | 297.366 | 312.951 | 298.131 | 291.486 | 364.514 | 358.803 | 355.076 | 361.051 | 351.266 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 618.002 | 619.624 | 594.843 | 557.129 | 545.239 | 500.694 | 479.394 | 469.895 | 247.044 | 269.286 | 331.797 | 316.536 | 350.510 | 501.762 |
| Total debt | 618.002 | 619.624 | 594.843 | 557.129 | 545.239 | 500.694 | 479.394 | 469.895 | 247.044 | 269.286 | 331.797 | 316.536 | 350.510 | 501.762 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Management | Management | 1989 | — | — |
JB Management | Management | 1989 | — | — |
PF Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| August Jes Jørgensen | Management | 0 companies |
| Jesper Balser | Management | 0 companies |
| Peter Frithjof Bang | Management | 0 companies |