| Revenue | DKK -6,4M | +212% |
| EBITDA | DKK -6,3M | -192% |
| Net profit | DKK -1,2M | -123% |
| Total assets | DKK 295,7M | -14% |
| Equity | DKK 132,6M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 278 | -3.156 | -2.472 | -2.710 | -1.035 | -1.490 | -5.600 | -3.646 | -13.235 | -14.040 | -10.320 | -845 | -2.041 | -6.365 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 278 | -3.156 | -2.472 | -2.710 | -1.035 | -1.490 | -11.567 | -10.137 | -16.102 | -16.311 | -10.408 | -5.367 | -2.156 | -6.303 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 278 | -3.156 | -2.472 | -2.710 | -1.035 | -1.490 | -11.567 | -10.137 | -16.102 | -16.311 | -10.408 | -5.367 | -2.156 | -6.303 |
| Net financials | 4.094 | 20.743 | 18.973 | 31.169 | -5.766 | 4.470 | 6.848 | -602 | 8.439 | -2.733 | 9.031 | -8.672 | 639 | 6.331 |
| Profit before tax | 4.371 | 17.587 | 16.502 | 28.459 | -6.801 | 2.981 | -4.720 | -10.739 | -7.663 | -19.044 | -1.377 | -14.040 | -1.517 | 28 |
| Tax | 104 | -1.127 | -1.719 | 2.810 | -1.531 | 1.060 | -3.638 | -2.148 | -99 | -771 | -1.454 | 597 | -6.949 | 1.296 |
| Net profit | 4.268 | 18.714 | 18.221 | 25.649 | -5.270 | 1.921 | -1.082 | -8.591 | -7.564 | -18.273 | 77 | -14.637 | 5.432 | -1.239 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 249.500 | 227.825 | 254.585 | 274.352 | 271.951 | 268.040 | 270.876 | 250.297 | 265.900 | 248.563 | 258.620 | 240.355 | 342.682 | 295.651 |
| Equity | 119.250 | 137.964 | 156.185 | 181.834 | 176.563 | 178.484 | 177.402 | 168.812 | 161.248 | 142.975 | 143.052 | 128.415 | 133.847 | 132.607 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 130.249 | 89.861 | 98.399 | 92.518 | 95.388 | 89.555 | 93.474 | 81.485 | 104.653 | 105.589 | 115.568 | 111.940 | 208.835 | 163.044 |
| Total debt | 130.249 | 89.861 | 98.399 | 92.518 | 95.388 | 89.555 | 93.474 | 81.485 | 104.653 | 105.589 | 115.568 | 111.940 | 208.835 | 163.044 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Management | Management | 1989 | — | — |
JB Management | Management | 1989 | — | — |
TM Management | Management | 2000 | — | — |
PF Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PC&C HOLDING I ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| August Jes Jørgensen | Management | 0 companies |
| Jesper Balser | Management | 0 companies |
| Torben Moselund Wind | Management | 0 companies |
| Peter Frithjof Bang | Management | 0 companies |