| Revenue | DKK 3,7M | +180% |
| EBITDA | DKK 2,9M | +956% |
| Net profit | DKK 2,8M | +999% |
| Total assets | DKK 4,8M | +145% |
| Equity | DKK 4,5M | +165% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.190 | 1.620 | 2.666 | 3.293 | 2.964 | 1.761 | 1.456 | 1.529 | 1.334 | 3.732 |
| Staff expenses | -6.574 | -2.751 | -2.641 | -2.877 | -3.529 | -1.596 | -1.345 | -1.590 | -1.052 | -854 |
| EBITDA | -254 | -1.131 | 25 | 415 | -565 | 165 | 110 | -61 | 272 | 2.877 |
| Depreciation & amort. | -68 | 40 | -49 | -54 | -70 | -65 | -57 | -90 | -10 | -8 |
| EBIT | -322 | -1.171 | -24 | 361 | -635 | 100 | 53 | -151 | 263 | 2.869 |
| Net financials | 160 | 209 | -85 | 55 | -28 | -43 | -13 | -1 | -8 | -3 |
| Profit before tax | -162 | -961 | -109 | 417 | -663 | 57 | 41 | -152 | 255 | 2.866 |
| Tax | -43 | -246 | 73 | 134 | 556 | -0 | -0 | -0 | -0 | 67 |
| Net profit | -118 | -715 | -182 | 282 | -1.218 | 57 | 41 | -152 | 255 | 2.799 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.994 | 11.112 | 9.677 | 10.691 | 8.571 | 1.965 | 1.957 | 1.929 | 1.939 | 4.755 |
| Equity | 8.829 | 8.114 | 7.932 | 8.215 | 6.996 | 1.553 | 1.594 | 1.442 | 1.697 | 4.496 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.165 | 2.997 | 1.745 | 2.476 | 1.575 | 412 | 363 | 250 | 242 | 259 |
| Total debt | 4.165 | 2.997 | 1.745 | 2.476 | 1.575 | 412 | 363 | 250 | 242 | 259 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Unofficial title | Unofficial title | 2022 | — | — |
CC Management | Management | 2003 | — | — |
ET | Audit | 1989 | — | — |
RG Management | Management | 1989 | — | — |
lh Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Audit | 1996 | — | — | |
PB Management | Management | 1997 | — | — |
PE Management | Management | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 1989 | — | — | |
| Deputy Chairman | 2015 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Jacob Frederik Holmblad | Unofficial title | 0 companies |
| Christian Clausen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Robert George Tullberg | Management | 0 companies |
| lars henrik winberg | Chief Executive Officer | 0 companies |
| Revisionsfirmaet Arthur Andersen | Audit | 0 companies |
| Pedro Ballart Hernandez | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Birgit Philipp | Board of Directors | 0 companies |
| Eloy Planes Corts | Board of Directors | 0 companies |
| enric cabre hernandez | Chairman | 0 companies |
| Jose Maria Barnils Aguilera | Board of Directors | 0 companies |
| Jose Pastor Canovas | Board of Directors | 0 companies |
| Juan Planes Vilas | Chairman | 0 companies |
| carlos franquesa castrillo | Deputy Chairman | 0 companies |
| Ignacio Elburgo Aramberri | Board of Directors | 0 companies |
| Albert Lluis Gros | Chairman | 0 companies |
| lars henrik winberg | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |