| Revenue | DKK -18K | +650% |
| EBITDA | DKK -54K | -24% |
| Net profit | DKK 47K | -54% |
| Total assets | DKK 3,9M | +1% |
| Equity | DKK 3,8M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 1.828 | -369 | -35 | -2 | -18 |
| Staff expenses | -2.831 | -66 | -40 | -42 | -36 |
| EBITDA | -973 | -435 | -75 | -44 | -54 |
| Depreciation & amort. | 15 | -0 | -0 | -0 | -0 |
| EBIT | -988 | -435 | -75 | -44 | -54 |
| Net financials | -67 | 85 | 117 | 144 | 101 |
| Profit before tax | -1.055 | -350 | 42 | 100 | 47 |
| Tax | -725 | 736 | -0 | -0 | -0 |
| Net profit | -330 | -1.086 | 42 | 100 | 47 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 7.016 | 3.773 | 3.736 | 3.805 | 3.856 |
| Equity | 4.652 | 3.566 | 3.608 | 3.708 | 3.755 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.364 | 207 | 128 | 96 | 102 |
| Total debt | 2.364 | 207 | 128 | 96 | 102 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
ET | Audit | 1989 – 1990 |
ET Management | Management | 2009 – 2016 |
RR Unofficial title | Unofficial title | 2016 – 2017 |
JF Management | Management | 1989 – 2009 |
PE Management | Management | 1989 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 1989 – 1990 | |
| Chairman | 2009 – 2016 | |
| Board of Directors | 2009 – 2016 | |
| Chairman | 1989 – 1990 | |
| Chairman | 1989 – 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Company | 50–66.65% | 50–66.65% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Eva Trærup Vad | Management | 0 companies |
| Rikke Rohrsted | Unofficial title | 0 companies |
| Jørgen Frederik Bech | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Vibeke Trærup Bech | Chairman | 0 companies |
| Palle Rohrsted | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Anna Kirstine Trærup Bech | Chairman | 0 companies |