| Revenue | DKK -30K | +66% |
| EBITDA | DKK -30K | -66% |
| Net profit | DKK -59K | -137% |
| Total assets | DKK 1M | -45% |
| Equity | DKK 1M | -46% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -18 | -18 | -18 | -18 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -18 | -18 | -18 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -18 | -18 | -18 | -30 |
| Net financials | 337 | 194 | 150 | 230 | -28 |
| Profit before tax | 319 | 176 | 132 | 212 | -58 |
| Tax | 4 | 44 | 34 | 51 | 0 |
| Net profit | 315 | 132 | 98 | 161 | -59 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 3.900 | 3.264 | 2.547 | 1.904 | 1.041 |
| Equity | 3.082 | 3.214 | 2.512 | 1.873 | 1.014 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 818 | 50 | 35 | 32 | 28 |
| Total debt | 818 | 50 | 35 | 32 | 28 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1989 | — | — |
BA Management | Management | 2005 | — | — |
| Audit | 1989 | — | — | |
TE Management | Management | 1989 | — | — |
PE Management | Management | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 1990 | |
| Individual | 10.0% | 10.0% | 1990 | |
| Individual | 10.0% | 10.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Birthe Andersen | Management | 0 companies |
| Jysk Revision Statsautoriserede Revisorer I/S | Audit | 0 companies |
| Thomas Egon Hansen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Lars Sigurd Espersen | Board of Directors | 0 companies |
| Frans Viborg Hansen | Board of Directors | 0 companies |
| Arne Agerbak | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |