| Revenue | DKK 51K | +1% |
| EBITDA | DKK 51K | +7% |
| Net profit | DKK 16K | +48% |
| Total assets | DKK 416K | -5% |
| Equity | DKK 113K | +17% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | — | 53 | 52 | 51 | 51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 42 | 53 | 52 | 48 | 51 |
| Depreciation & amort. | -21 | -24 | -24 | -23 | -23 |
| EBIT | 21 | 29 | 27 | 24 | 28 |
| Net financials | -20 | -20 | -17 | -14 | -12 |
| Profit before tax | 1 | 9 | 10 | 11 | 16 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1 | 9 | 10 | 11 | 16 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 514 | 491 | 466 | 440 | 416 |
| Equity | 67 | 76 | 86 | 97 | 113 |
| Long-term debt | 124 | 71 | 15 | 0 | 0 |
| Short-term debt | 323 | 344 | 366 | 343 | 303 |
| Total debt | 447 | 414 | 380 | 343 | 303 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
BL Management | Management | 2006 – 2021 |
BL Management | Management | 1989 – 1993 |
ET | Audit | 1989 – 1990 |
LT Management | Management | 1989 – 2006 |
| Audit | 1989 – 1993 | |
HH Audit | Audit | 1989 – 1995 |
PE Management | Management | 1989 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Chairman | 2006 – 2021 | |
| Chairman | 1989 – 2000 | |
| Board of Directors | 1989 – 1990 | |
| Board of Directors | 2002 – 2006 | |
| Chairman | 2002 – 2006 | |
| Board of Directors | 2000 – 2002 | |
| Board of Directors | 1989 – 2002 | |
| Chairman | 1989 – 1990 | |
| Board of Directors | 2006 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Lysbeck Woldemar | Management | 0 companies |
| Børge Larsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Laurids Thomsen | Management | 0 companies |
| Revisionskontoret Landsfore- ningen Danske Maskinstationer | Audit | 0 companies |
| Henning Hansen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Dorte Woldemar | Chairman | 0 companies |
| Vagn Sørensen | Chairman | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Conny Uekermann Jensen | Board of Directors | 0 companies |
| Inga Marie Thomsen | Chairman | 0 companies |
| Bente Vyff Hansen | Board of Directors | 0 companies |
| Gerda Sørensen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Marie Dorthea Jørgine Woldemar | Board of Directors | 0 companies |