| Revenue | DKK 52,8M | -2% |
| EBITDA | DKK 11,2M | -27% |
| Net profit | DKK 7,3M | -24% |
| Total assets | DKK 100,8M | +40% |
| Equity | DKK 67,5M | +135% |
| Employees | 91 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28.314 | 28.499 | 33.073 | 36.658 | 19.177 | 40.327 | 54.911 | 53.417 | 53.347 | 52.511 | 44.753 | 36.658 | 53.724 | 52.818 |
| Staff expenses | -21.845 | -25.123 | -21.121 | -23.102 | -12.882 | -29.244 | -32.953 | -32.766 | -32.330 | -33.209 | -34.252 | -33.134 | -38.514 | -41.644 |
| EBITDA | 6.469 | 3.376 | 11.908 | 13.508 | 6.295 | 11.083 | 21.958 | 20.650 | 21.017 | 19.303 | 10.501 | 3.524 | 15.210 | 11.173 |
| Depreciation & amort. | 1.857 | 2.401 | 2.698 | 2.623 | 1.582 | -1.623 | -2.111 | -2.430 | -2.563 | -2.572 | -2.497 | -2.279 | -2.371 | -2.682 |
| EBIT | 4.612 | 975 | 9.210 | 10.886 | 4.714 | 9.460 | 19.846 | 18.220 | 18.454 | 16.730 | 8.003 | 1.245 | 12.839 | 8.491 |
| Net financials | -171 | -400 | -510 | -221 | -114 | -423 | -102 | -86 | -132 | -86 | -74 | -188 | -556 | 865 |
| Profit before tax | 4.441 | 575 | 8.701 | 10.664 | 4.599 | 9.037 | 19.745 | 18.135 | 18.322 | 16.644 | 7.929 | 1.057 | 12.283 | 9.356 |
| Tax | 1.113 | 74 | 2.146 | 2.508 | 956 | 2.218 | 4.459 | 3.791 | 4.037 | 3.668 | 1.744 | 233 | 2.707 | 2.061 |
| Net profit | 3.328 | 501 | 6.554 | 8.156 | 3.643 | 6.819 | 15.286 | 14.344 | 14.285 | 12.976 | 6.185 | 824 | 9.576 | 7.295 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 56.514 | 59.605 | 50.320 | 58.517 | 61.719 | 80.383 | 87.503 | 86.104 | 77.225 | 70.223 | 60.620 | 57.956 | 71.966 | 100.773 |
| Equity | 12.270 | 11.472 | 15.526 | 22.182 | 17.669 | 24.488 | 32.974 | 32.318 | 32.302 | 31.078 | 24.362 | 19.086 | 28.662 | 67.493 |
| Long-term debt | 0 | 0 | 1.569 | 1.884 | 959 | 0 | 0 | 0 | 757 | 3.369 | 0 | 0 | 0 | 0 |
| Short-term debt | 44.067 | 47.882 | 33.096 | 34.450 | 43.091 | 55.750 | 53.781 | 53.216 | 43.377 | 34.832 | 35.223 | 37.779 | 42.204 | 33.280 |
| Total debt | 44.067 | 47.882 | 34.665 | 36.334 | 44.050 | 55.750 | 53.781 | 53.216 | 44.134 | 38.201 | 35.223 | 37.779 | 42.204 | 33.280 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1989 | — | — |
PA Management | Management | 2025 | — | — |
LP Management | Management | 1997 | — | — |
HA Management | Management | 1996 | — | — |
RS Management | Management | 2025 | — | — |
JO Management | Management | 1989 | — | — |
PE Management | Management | 1989 | — | — |
HF Management | Management | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 1996 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 1989 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lerøy Seafood Denmark A/S | Company | 100.0% | 100.0% | 2016 |
Nysted Invest ApS | Company | 10.0% | 10.0% | 2015 |
P. TAABBEL & CO.. HANSTHOLM A/S | Company | 10.0% | 10.0% | 2014 |
PMP INVEST ApS | Company | 10.0% | 10.0% | 2008 |
M.N. HOLDING ApS | Company | 50.0% | 50.0% | 2008 |
JENS BIDSTRUP HOLDING ApS | Company | 10.0% | 10.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Andersen | Management | 0 companies |
| Lars Peter Kruse Trillingsgaard | Management | 0 companies |
| Henning Andersen | Management | 0 companies |
| Rasmus Søndergaard Grønlund | Management | 0 companies |
| Jens Ole Joseph Jensen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Hjartvar Frederik Petersen | Management | 0 companies |
| Sven Peter Nordqvist | Board of Directors | 0 companies |
| Flemming Münster | Board of Directors | 0 companies |
| Frank Bak Koldsgaard | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Kaj Johan Schlie | Board of Directors | 0 companies |
| Henning Beltestad | Board of Directors | 0 companies |
| Hege Torvund Nilsen | Board of Directors | 0 companies |
| Lars Kruse Warmdahl Taabbel | Board of Directors | 0 companies |
| Ivar Wulff | Chairman | 0 companies |
| Jørgen Landbo | Board of Directors | 0 companies |
| Lene Fammestad | Board of Directors | 0 companies |
| Jens Christian Schlie | Board of Directors | 0 companies |
| Bengt Gustav Rundgren | Chairman | 0 companies |
| Anders Hjulmand | Chairman | 0 companies |
| Niels Korsbæk Kristensen | Chairman | 0 companies |
| Tommy Nielsen | Board of Directors | 0 companies |
| Jon Johnsen | Board of Directors | 0 companies |
| Hans Ulrik Hove Nielsen | Board of Directors | 0 companies |
| Morten Carelius Nielsen | Board of Directors | 0 companies |
| Sjur Svenningsson Malm | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Jens Bidstrup | Board of Directors | 0 companies |
| Poul Møller Pedersen | Board of Directors | 0 companies |
| Frederik Nysted | Board of Directors | 0 companies |